Arena Capacity - Ticket Price Attendance - % |
| Arena Name | TD Garden |
| Level 1: | 8333 - $87 - 5,652 - 67.83% |
| Level 2: | 6944 - $56 - 5,384 - 77.54% |
| Level 3: | 2778 - $43 - 2,165 - 77.92% |
| Level 4: | 5556 - $32 - 4,379 - 78.82% |
| Luxury : | 1389 - $175 - 1,152 - 82.90% |
| Total Capacity : | 25000 |
| Farm |
| Farm Level 1: | 2000 - $50 - 1,489 - 74.47% |
| Farm Level 2: | 1000 - $30 - 721 - 72.06% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 1 |
| Average Attendance - % | 18,732 - 74.93% |
| Average Income per Game | $1,626,601 |
| Year to Date Revenue | $65,064,020 |
| Farm |
| Home Games Left | 1 |
| Average Attendance - % | 2,210 - 73.67% |
| Average Income per Game | $129,720 |
| Year to Date Revenue | $5,188,791 |
Expense |
| Pro Players Total Salaries | $67,175,000 |
| Pro Players Total Average Salaries | $67,175,000 |
| Farm Players Total Salaries | $2,044,300 |
| Farm Players Total Average Salaries | $2,044,300 |
| Coaches Total Salaries | $4,500,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $1,227,800 |
| Pro Year To Date Expenses | $64,619,850 |
| Farm Year To Date Expenses | $3,331,484 |
| Pro Salary Cap Per Days | $312,610 |
| Pro Salary Cap To Date | $59,035,779 |
| Farm Salary Cap Per Days | $10,484 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $1,626,600 |
| Farm Estimated Season Revenue | $129,720 |
| Pro Remaining Season Days | 12 |
| Pro Expenses Per Days | $350,875 |
| Pro Estimated Expenses | $4,210,500 |
| Farm Remaining Season Days | 7 |
| Farm Expenses Per Days | $18,176 |
| Farm Estimated Expenses | $127,232 |
| Estimated Season Expenses | $4,337,732 |
| Estimated Season Salary Cap | $64,014,899 |
| Estimate Under Maximum Salary Cap of $65,000,000 | $985,101 |
| Estimate Over Minimum Salary Cap of $40,000,000 | $24,014,899 |
| Current Bank Account | $5,576,136 |
| Projected Bank Account | $2,994,724 |
|
Pro Players Salaries |
| Brock Boeser (1 Way Contract) |
$8,300,000 (3) |
| -Salary Remaining : |
$498,000 |
| Jack Hughes (1 Way Contract) |
$7,900,000 (4) |
| -Salary Remaining : |
$474,000 |
| Johnny Gaudreau (1 Way Contract) |
$5,880,000 (3) |
| -Salary Remaining : |
$352,800 |
| Ryan Johansen (1 Way Contract) |
$5,180,000 (2) |
| -Salary Remaining : |
$310,800 |
| Thomas Chabot (1 Way Contract) |
$5,050,000 (2) |
| -Salary Remaining : |
$303,000 |
| Matt Grzelcyk (1 Way Contract) |
$4,500,000 (4) |
| -Salary Remaining : |
$270,000 |
| Colin White (1 Way Contract) |
$3,700,000 (2) |
| -Salary Remaining : |
$222,000 |
| Jake Oettinger (1 Way Contract) |
$2,850,000 (4) |
| -Salary Remaining : |
$171,000 |
| Elias Lindholm (1 Way Contract) |
$2,800,000 (1) |
| -Salary Remaining : |
$168,000 |
| Chris Tanev (1 Way Contract) |
$2,500,000 (1) |
| -Salary Remaining : |
$150,000 |
| Calle Jarnkrok (1 Way Contract) |
$2,500,000 (3) |
| -Salary Remaining : |
$150,000 |
| John Carlson (1 Way Contract) |
$2,300,000 (2) |
| -Salary Remaining : |
$138,000 |
| Chris Kreider (1 Way Contract) |
$2,200,000 (1) |
| -1 Way Contract Salary Cap : | $22,000 |
| -Salary Remaining : |
$132,000 |
| Jakub Vrana (1 Way Contract) |
$1,400,000 (2) |
| -Salary Remaining : |
$84,000 |
| Vladislav Kamenev (1 Way Contract) |
$1,100,000 (1) |
| -Salary Remaining : |
$66,000 |
| Nick Bjugstad (1 Way Contract) |
$1,050,000 (2) |
| -1 Way Contract Salary Cap : | $10,500 |
| -Salary Remaining : |
$63,000 |
| Pavel Buchnevich (1 Way Contract) |
$1,000,000 (1) |
| -Salary Remaining : |
$60,000 |
| Mikael Granlund (1 Way Contract) |
$1,000,000 (2) |
| -Salary Remaining : |
$60,000 |
| Dylan DeMelo (1 Way Contract) |
$1,000,000 (3) |
| -Salary Remaining : |
$60,000 |
| Brett Kulak |
$975,000 (1) |
| -Salary Remaining : |
$58,500 |
| Blake Coleman (1 Way Contract) |
$890,000 (3) |
| -Salary Remaining : |
$53,400 |
| Austin Wagner (1 Way Contract) |
$750,000 (1) |
| -1 Way Contract Salary Cap : | $7,500 |
| -Salary Remaining : |
$45,000 |
| Charlie Coyle (1 Way Contract) |
$700,000 (1) |
| -1 Way Contract Salary Cap : | $7,000 |
| -Salary Remaining : |
$42,000 |
| Nico Sturm (1 Way Contract) |
$600,000 (1) |
| -Salary Remaining : |
$36,000 |
| Brayden McNabb (1 Way Contract) |
$550,000 (3) |
| -Salary Remaining : |
$33,000 |
| Louis Domingue |
$500,000 (2) |
| -Salary Remaining : |
$30,000 |
| Total Pro Players | 26 |
| Salary Commitment |
| Year 23 : $67,175,000 |
| Year 24 : $54,550,000 |
| Year 25 : $34,370,000 |
| Year 26 : $15,250,000 |
| Salary Average Commitment |
| Year 23 : $67,175,000 |
| Year 24 : $54,550,000 |
| Year 25 : $34,370,000 |
| Year 26 : $15,250,000 |
| Salary Cap with 1 Way Contract |
| Year 23 : $62,522,000 |
| Year 24 : $53,510,500 |
| Year 25 : $34,370,000 |
| Year 26 : $15,250,000 |
|
Farm Players Salaries |
| Erik Gustafsson |
$200,000 (3) |
| Salary Remaining : |
$7,179 |
| Evan Rodrigues |
$165,100 (3) |
| Salary Remaining : |
$5,927 |
| Joshua Leivo |
$164,000 (3) |
| Salary Remaining : |
$5,887 |
| Nikita Tryamkin |
$135,000 (1) |
| Salary Remaining : |
$4,846 |
| Colin Blackwell |
$130,000 (3) |
| Salary Remaining : |
$4,667 |
| T.J. Galiardi |
$120,000 (1) |
| Salary Remaining : |
$4,308 |
| Joonas Donskoi |
$120,000 (1) |
| Salary Remaining : |
$4,308 |
| Malcom Subban |
$115,000 (3) |
| Salary Remaining : |
$4,128 |
| Dmitrij Jaskin |
$105,000 (2) |
| Salary Remaining : |
$3,769 |
| Melker Karlsson |
$95,000 (1) |
| Salary Remaining : |
$3,410 |
| Jake McCabe |
$92,500 (4) |
| Salary Remaining : |
$3,321 |
| Radim Simek |
$90,000 (1) |
| Salary Remaining : |
$3,231 |
| Brent Seabrook |
$85,000 (1) |
| Salary Remaining : |
$3,051 |
| Anthony Mantha |
$82,500 (1) |
| Salary Remaining : |
$2,962 |
| Boo Nieves |
$75,000 (2) |
| Salary Remaining : |
$2,692 |
| Braden Holtby |
$60,000 (3) |
| Salary Remaining : |
$2,154 |
| Egor Zamula |
$60,000 (1) |
| Salary Remaining : |
$2,154 |
| Michael Chaput |
$50,200 (2) |
| Salary Remaining : |
$1,802 |
| Connor Murphy |
$50,000 (3) |
| Salary Remaining : |
$1,795 |
| Nathan Beaulieu |
$50,000 (1) |
| Salary Remaining : |
$1,795 |
| Total Farm Players | 20 |
| Salary Commitment |
| Year 23 : $2,044,300 |
| Year 24 : $1,206,800 |
| Year 25 : $976,600 |
| Year 26 : $92,500 |
| Salary Average Commitment |
| Year 23 : $2,044,300 |
| Year 24 : $1,206,800 |
| Year 25 : $976,600 |
| Year 26 : $92,500 |
|