Please rotate your device to landscape mode for a better experience.
Connexion

Anaheim



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 8333 - $66 - 0 - 0,00%
Level 2: 6944 - $50 - 0 - 0,00%
Level 3: 2778 - $41 - 0 - 0,00%
Level 4: 5556 - $22 - 0 - 0,00%
Luxury : 1389 - $157 - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,465,000
Pro Players Total Average Salaries$34,465,000
Farm Players Total Salaries$898,600
Farm Players Total Average Salaries$898,600
Coaches Total Salaries$7,280,000
Luxury Taxe Total$0
Special Salary Cap Value$512,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$37,729,739
Projected Bank Account$37,729,739

Pro Players Salaries

Andrei Svechnikov (1 Way Contract) $6,600,000 (2)
-Salary Remaining : $6,600,000
Andrei Kuzmenko (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $5,900,000
Tim Stutzle (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $5,100,000
Brandon Saad (1 Way Contract) $4,160,000 (2)
-Salary Remaining : $4,160,000
Igor Shesterkin (1 Way Contract) $3,800,000 (2)
-Salary Remaining : $3,800,000
Lucas Wallmark (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,900,000
Samuel Girard (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,900,000
Tyler Myers (1 Way Contract) $1,520,000 (1)
-Salary Remaining : $1,520,000
Vladislav Namestnikov $1,160,000 (1)
-Salary Remaining : $1,160,000
Calvin De Haan (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,100,000
Max Veronneau $775,000 (1)
-Salary Remaining : $775,000
Jakob Silfverberg $550,000 (2)
-Salary Remaining : $550,000
Calvin Pickard (1 Way Contract) $0 (0)
Chris Tierney (1 Way Contract) $0 (0)
Brendan Smith $0 (0)
Rasmus Ristolainen (1 Way Contract) $0 (0)
Michael Bunting (1 Way Contract) $0 (0)
Vladislav Kamenev (1 Way Contract) $0 (0)
Robert Hagg (1 Way Contract) $0 (0)
Jordan Greenway (1 Way Contract) $0 (0)
Yanni Gourde (1 Way Contract) $0 (0)
Ivan Provorov (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 23 : $34,465,000
Year 24 : $28,010,000
Year 25 : $5,100,000
Year 26 : $0
Salary Average Commitment
Year 23 : $34,465,000
Year 24 : $28,010,000
Year 25 : $5,100,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $34,465,000
Year 24 : $28,010,000
Year 25 : $5,100,000
Year 26 : $0

Farm Players Salaries

Igor Ozhiganov $110,000 (2)
Salary Remaining : $110,000
Casey DeSmith $96,100 (2)
Salary Remaining : $96,100
Sam Lafferty $95,000 (1)
Salary Remaining : $95,000
Caleb Jones $92,500 (1)
Salary Remaining : $92,500
Wyatt Johnston $90,000 (2)
Salary Remaining : $90,000
Karson Kulhman $90,000 (2)
Salary Remaining : $90,000
Shane Pinto $90,000 (1)
Salary Remaining : $90,000
Joakim Nygard $82,500 (2)
Salary Remaining : $82,500
Liam Foudy $80,000 (1)
Salary Remaining : $80,000
Nick Seeler $72,500 (2)
Salary Remaining : $72,500
Martin Marincin $0 (0)
Salary Remaining : $0
Jordan Weal $0 (0)
Salary Remaining : $0
Jansen Harkins $0 (0)
Salary Remaining : $0
Mikko Lehtonen $0 (0)
Salary Remaining : $0
Cal Foote $0 (0)
Salary Remaining : $0
Richard Panik $0 (0)
Salary Remaining : $0
Sam Carrick $0 (0)
Salary Remaining : $0
Blake Lizotte $0 (0)
Salary Remaining : $0
Carter Hart $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 23 : $898,600
Year 24 : $541,100
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $898,600
Year 24 : $541,100
Year 25 : $0
Year 26 : $0

Boston



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 8333 - $110 - 0 - 0,00%
Level 2: 6944 - $65 - 0 - 0,00%
Level 3: 2778 - $49 - 0 - 0,00%
Level 4: 5556 - $35 - 0 - 0,00%
Luxury : 1389 - $175 - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$28,940,000
Pro Players Total Average Salaries$28,940,000
Farm Players Total Salaries$925,200
Farm Players Total Average Salaries$925,200
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$16,529,659
Projected Bank Account$16,529,659

Pro Players Salaries

Dougie Hamilton (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $5,400,000
Thomas Chabot (1 Way Contract) $5,050,000 (2)
-Salary Remaining : $5,050,000
Mathew Barzal (1 Way Contract) $4,800,000 (2)
-Salary Remaining : $4,800,000
Chris Tanev (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Drew Doughty (1 Way Contract) $1,990,000 (2)
-Salary Remaining : $1,990,000
Roman Josi (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,900,000
Nikita Tryamkin $1,350,000 (1)
-Salary Remaining : $1,350,000
Scott Laughton (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $1,250,000
T.J. Galiardi $1,200,000 (1)
-Salary Remaining : $1,200,000
Nick Bjugstad (1 Way Contract) $1,050,000 (2)
-1 Way Contract Salary Cap : $10,500
-Salary Remaining : $1,050,000
Pavel Buchnevich (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Austin Wagner (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $7,500
-Salary Remaining : $750,000
Charlie Coyle (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $7,000
-Salary Remaining : $700,000
Brent Seabrook $0 (0)
Alexei Toropchenko $0 (0)
Jack Hughes (1 Way Contract) $0 (0)
Jake Oettinger $0 (0)
Riley Nash (1 Way Contract) $0 (0)
Josh Anderson (1 Way Contract) $0 (0)
Evan Bouchard $0 (0)
Brendan Gallagher (1 Way Contract) $0 (0)
Brock Boeser (1 Way Contract) $0 (0)
Anthony Mantha (1 Way Contract) $0 (0)
Calle Jarnkrok (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 23 : $28,940,000
Year 24 : $21,440,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $28,940,000
Year 24 : $21,440,000
Year 25 : $0
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $26,465,000
Year 24 : $20,400,500
Year 25 : $0
Year 26 : $0

Farm Players Salaries

Tom Kuhnhackl $120,000 (1)
Salary Remaining : $120,000
Joonas Donskoi $120,000 (1)
Salary Remaining : $120,000
Dmitrij Jaskin $105,000 (2)
Salary Remaining : $105,000
Melker Karlsson $95,000 (1)
Salary Remaining : $95,000
Mark Borowiecki $95,000 (2)
Salary Remaining : $95,000
Radim Simek $90,000 (1)
Salary Remaining : $90,000
Chris Wideman $75,000 (1)
Salary Remaining : $75,000
Boo Nieves $75,000 (2)
Salary Remaining : $75,000
Michael Chaput $50,200 (2)
Salary Remaining : $50,200
Louis Domingue $50,000 (2)
Salary Remaining : $50,000
Carter Hutton $50,000 (1)
Salary Remaining : $50,000
Mark Pysyk $0 (0)
Salary Remaining : $0
Jake McCabe $0 (0)
Salary Remaining : $0
Cody Glass $0 (0)
Salary Remaining : $0
Total Farm Players14
Salary Commitment
Year 23 : $925,200
Year 24 : $375,200
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $925,200
Year 24 : $375,200
Year 25 : $0
Year 26 : $0

Buffalo



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $75 - 0 - 0,00%
Level 3: 2000 - $55 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $215 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,570,000
Pro Players Total Average Salaries$47,570,000
Farm Players Total Salaries$1,485,000
Farm Players Total Average Salaries$1,485,000
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$32,824,083
Projected Bank Account$32,824,083

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $8,000,000
Josh Morrissey (1 Way Contract) $7,200,000 (1)
-Salary Remaining : $7,200,000
Filip Chytil (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,900,000
Filip Hronek (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $3,900,000
Nikita Zaitsev (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Josh Norris (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $2,900,000
Rem Pitlick (1 Way Contract) $2,900,000 (3)
-Salary Remaining : $2,900,000
Petr Mrazek (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,700,000
Phillip Danault (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Oliver Kylington (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $2,200,000
Chris Kreider (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Brandon Sutter $1,720,000 (1)
-Salary Remaining : $1,720,000
Alex Iafallo (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
Alexis Lafreniere $900,000 (2)
-Salary Remaining : $900,000
Calen Addison $800,000 (1)
-Salary Remaining : $800,000
Justin Faulk (1 Way Contract) $0 (0)
Anze Kopitar (1 Way Contract) $0 (0)
Ryan Kesler (1 Way Contract) $0 (0)
Matt Duchene (1 Way Contract) $0 (0)
Radko Gudas (1 Way Contract) $0 (0)
Will Butcher (1 Way Contract) $0 (0)
Joel Armia (1 Way Contract) $0 (0)
Lucas Raymond $0 (0)
Chris Driedger (1 Way Contract) $0 (0)
Stuart Skinner $0 (0)
Total Pro Players25
Salary Commitment
Year 23 : $47,570,000
Year 24 : $23,300,000
Year 25 : $8,000,000
Year 26 : $0
Salary Average Commitment
Year 23 : $47,570,000
Year 24 : $23,300,000
Year 25 : $8,000,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $47,570,000
Year 24 : $23,300,000
Year 25 : $8,000,000
Year 26 : $0

Farm Players Salaries

Kevin Hayes $180,000 (2)
Salary Remaining : $180,000
Justin Abdelkader $150,000 (2)
Salary Remaining : $150,000
Thomas Greiss $130,000 (2)
Salary Remaining : $130,000
Sven Baertschi $125,000 (3)
Salary Remaining : $125,000
Tobias Rieder $110,000 (1)
Salary Remaining : $110,000
David Krejci $110,000 (1)
Salary Remaining : $110,000
Max Willman $97,500 (3)
Salary Remaining : $97,500
Zack Kassian $95,000 (2)
Salary Remaining : $95,000
AJ Greer $90,000 (1)
Salary Remaining : $90,000
Dustin Byfuglien $87,500 (1)
Salary Remaining : $87,500
Martin Frk $80,000 (3)
Salary Remaining : $80,000
Miikka Salomaki $77,500 (3)
Salary Remaining : $77,500
Lucas Lessio $77,500 (3)
Salary Remaining : $77,500
Derek Meech $75,000 (1)
Salary Remaining : $75,000
Brendan Guhle $0 (0)
Salary Remaining : $0
Dan Girardi $0 (0)
Salary Remaining : $0
Scott Darling $0 (0)
Salary Remaining : $0
Julian Melchiori $0 (0)
Salary Remaining : $0
Gabriel Vilardi $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 23 : $1,485,000
Year 24 : $1,012,500
Year 25 : $457,500
Year 26 : $0
Salary Average Commitment
Year 23 : $1,485,000
Year 24 : $1,012,500
Year 25 : $457,500
Year 26 : $0

Chicago



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 8333 - $80 - 0 - 0,00%
Level 2: 6944 - $75 - 0 - 0,00%
Level 3: 2778 - $60 - 0 - 0,00%
Level 4: 5556 - $45 - 0 - 0,00%
Luxury : 1389 - $200 - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,283,000
Pro Players Total Average Salaries$46,283,000
Farm Players Total Salaries$730,000
Farm Players Total Average Salaries$730,000
Coaches Total Salaries$9,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$35,665,133
Projected Bank Account$35,665,133

Pro Players Salaries

Yegor Sharangovich (1 Way Contract) $7,850,000 (3)
-Salary Remaining : $7,850,000
Radek Faksa (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $6,250,000
John Klingberg (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $5,800,000
Pavel Zacha (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $5,500,000
Aleksander Barkov (1 Way Contract) $4,648,000 (1)
-Salary Remaining : $4,648,000
Ryan Pulock (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $4,000,000
John Marino (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $3,700,000
Linus Ullmark (1 Way Contract) $3,400,000 (3)
-Salary Remaining : $3,400,000
Jesse Puljujarvi (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,950,000
Owen Tippett $900,000 (1)
-Salary Remaining : $900,000
Cole Caufield $900,000 (2)
-Salary Remaining : $900,000
Logan Shaw $800,000 (2)
-Salary Remaining : $800,000
Mikael Backlund (1 Way Contract) $585,000 (2)
-Salary Remaining : $585,000
Curtis Lazar (1 Way Contract) $0 (0)
Jakub Vrana (1 Way Contract) $0 (0)
Elias Lindholm (1 Way Contract) $0 (0)
Cam Talbot (1 Way Contract) $0 (0)
Dmitry Orlov (1 Way Contract) $0 (0)
Anders Bjork $0 (0)
Alexander Edler (1 Way Contract) $0 (0)
Michael McCarron (1 Way Contract) $0 (0)
Brett Pesce (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 23 : $46,283,000
Year 24 : $38,785,000
Year 25 : $11,250,000
Year 26 : $0
Salary Average Commitment
Year 23 : $46,283,000
Year 24 : $38,785,000
Year 25 : $11,250,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $46,283,000
Year 24 : $38,785,000
Year 25 : $11,250,000
Year 26 : $0

Farm Players Salaries

Jake Middleton $130,000 (1)
Salary Remaining : $130,000
Jani Hakanpaa $100,000 (2)
Salary Remaining : $100,000
Mitchell Stephens $95,000 (1)
Salary Remaining : $95,000
Noah Juulsen $95,000 (2)
Salary Remaining : $95,000
Juho Lammikko $85,000 (1)
Salary Remaining : $85,000
Michael Dal Colle $80,000 (1)
Salary Remaining : $80,000
Josef Korenar $77,500 (1)
Salary Remaining : $77,500
Derrick Pouliot $67,500 (1)
Salary Remaining : $67,500
Maxime Macenauer $0 (0)
Salary Remaining : $0
Kevin Lankinen $0 (0)
Salary Remaining : $0
Micheal Ferland $0 (0)
Salary Remaining : $0
Daniel Brickley $0 (0)
Salary Remaining : $0
Andrei Kostitsyn $0 (0)
Salary Remaining : $0
Christian Djoos $0 (0)
Salary Remaining : $0
Rourke Chartier $0 (0)
Salary Remaining : $0
Taylor Raddysh $0 (0)
Salary Remaining : $0
Travis Hamonic $0 (0)
Salary Remaining : $0
Paul Stastny $0 (0)
Salary Remaining : $0
Boris Katchouk $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 23 : $730,000
Year 24 : $195,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $730,000
Year 24 : $195,000
Year 25 : $0
Year 26 : $0

Colorado



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6500 - $87 - 0 - 0,00%
Level 2: 5000 - $56 - 0 - 0,00%
Level 3: 2000 - $43 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :18500
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,685,000
Pro Players Total Average Salaries$36,685,000
Farm Players Total Salaries$1,103,500
Farm Players Total Average Salaries$1,103,500
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$32,613,081
Projected Bank Account$32,613,081

Pro Players Salaries

Jack Eichel (1 Way Contract) $7,800,000 (2)
-Salary Remaining : $7,800,000
Kirill Kaprizov (1 Way Contract) $7,200,000 (2)
-Salary Remaining : $7,200,000
Miro Heiskanen (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $6,000,000
Andrei Vasilevskiy (1 Way Contract) $3,800,000 (3)
-Salary Remaining : $3,800,000
Jack Roslovic (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,300,000
Tom Novak (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $2,200,000
Pheonix Copley $1,800,000 (1)
-Salary Remaining : $1,800,000
Roope Hintz (1 Way Contract) $1,650,000 (1)
-Salary Remaining : $1,650,000
Patrick Kane (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $1,250,000
Oliver Bjorkstrand (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $10,000
-Salary Remaining : $1,000,000
Will Borgen $975,000 (2)
-Salary Remaining : $975,000
Jamie Benn (1 Way Contract) $710,000 (1)
-Salary Remaining : $710,000
Tage Thompson $0 (0)
Alexander Romanov $0 (0)
Marcus Pettersson (1 Way Contract) $0 (0)
Casey Mittelstadt $0 (0)
Joe Pavelski (1 Way Contract) $0 (0)
Eetu Luostarinen $0 (0)
Torey Krug (1 Way Contract) $0 (0)
Jesper Boqvist $0 (0)
Sean Durzi $0 (0)
Nikita Zadorov (1 Way Contract) $0 (0)
Marco Scandella (1 Way Contract) $0 (0)
Joey Anderson $0 (0)
Mario Ferraro $0 (0)
Jonathan Drouin (1 Way Contract) $0 (0)
Total Pro Players26
Salary Commitment
Year 23 : $36,685,000
Year 24 : $30,275,000
Year 25 : $9,800,000
Year 26 : $0
Salary Average Commitment
Year 23 : $36,685,000
Year 24 : $30,275,000
Year 25 : $9,800,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $35,695,000
Year 24 : $30,275,000
Year 25 : $9,800,000
Year 26 : $0

Farm Players Salaries

Frederik Andersen $150,000 (2)
Salary Remaining : $150,000
Valtteri Filppula $100,000 (1)
Salary Remaining : $100,000
Dylan Gambrell $100,000 (1)
Salary Remaining : $100,000
Mike Green $98,500 (1)
Salary Remaining : $98,500
Matt Read $97,500 (2)
Salary Remaining : $97,500
Riley Stillman $95,000 (2)
Salary Remaining : $95,000
Cody Bass $95,000 (2)
Salary Remaining : $95,000
Kirill Marchenko $80,000 (1)
Salary Remaining : $80,000
Jesse Ylonen $80,000 (1)
Salary Remaining : $80,000
Jacob Larsson $75,000 (1)
Salary Remaining : $75,000
Antti Suomela $72,500 (1)
Salary Remaining : $72,500
Pyotr Kochetkov $60,000 (1)
Salary Remaining : $60,000
Adam Henrique $0 (0)
Salary Remaining : $0
Matthew Phillips $0 (0)
Salary Remaining : $0
Aaron Palushaj $0 (0)
Salary Remaining : $0
Charlie Lindgren $0 (0)
Salary Remaining : $0
Tyler Benson $0 (0)
Salary Remaining : $0
Marc Staal $0 (0)
Salary Remaining : $0
Alexandre Texier $0 (0)
Salary Remaining : $0
Ilya Mikheyev $0 (0)
Salary Remaining : $0
Andrew Peeke $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 23 : $1,103,500
Year 24 : $437,500
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,103,500
Year 24 : $437,500
Year 25 : $0
Year 26 : $0

Columbus



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 8333 - $100 - 0 - 0,00%
Level 2: 6944 - $60 - 0 - 0,00%
Level 3: 2778 - $40 - 0 - 0,00%
Level 4: 5556 - $30 - 0 - 0,00%
Luxury : 1389 - $200 - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,758,000
Pro Players Total Average Salaries$46,758,000
Farm Players Total Salaries$1,173,500
Farm Players Total Average Salaries$1,173,500
Coaches Total Salaries$9,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$10,578,054
Projected Bank Account$10,578,054

Pro Players Salaries

Jordan Kyrou (1 Way Contract) $6,200,000 (3)
-Salary Remaining : $6,200,000
Jaden Schwartz (1 Way Contract) $5,888,000 (1)
-Salary Remaining : $5,888,000
Oliver Ekman-Larsson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Mikhail Sergachev (1 Way Contract) $5,450,000 (2)
-Salary Remaining : $5,450,000
Logan Couture (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $5,250,000
Pierre-Luc Dubois (1 Way Contract) $4,425,000 (3)
-Salary Remaining : $4,425,000
John Gibson (1 Way Contract) $4,300,000 (3)
-Salary Remaining : $4,300,000
Jared McCann (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
Luke Kunin (1 Way Contract) $2,550,000 (1)
-Salary Remaining : $2,550,000
Derek Forbort (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,300,000
J.T. Compher (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Jeff Skinner (1 Way Contract) $720,000 (2)
-Salary Remaining : $720,000
Marc-Andre Fleury (1 Way Contract) $575,000 (1)
-Salary Remaining : $575,000
Clayton Keller (1 Way Contract) $0 (0)
Sami Vatanen (1 Way Contract) $0 (0)
Zach Sanford (1 Way Contract) $0 (0)
Zach Parise $0 (0)
Nicolas Hague $0 (0)
Tomas Hertl (1 Way Contract) $0 (0)
Devon Toews (1 Way Contract) $0 (0)
Brendan Lemieux $0 (0)
Alexander Barabanov (1 Way Contract) $0 (0)
Bryan Rust (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 23 : $46,758,000
Year 24 : $21,095,000
Year 25 : $14,925,000
Year 26 : $0
Salary Average Commitment
Year 23 : $46,758,000
Year 24 : $21,095,000
Year 25 : $14,925,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $46,758,000
Year 24 : $21,095,000
Year 25 : $14,925,000
Year 26 : $0

Farm Players Salaries

Brenden Dillon $130,000 (2)
Salary Remaining : $130,000
Derick Brassard $121,000 (2)
Salary Remaining : $121,000
Colin Wilson $110,000 (2)
Salary Remaining : $110,000
Frank Vatrano $110,000 (1)
Salary Remaining : $110,000
Jordan Martinook $100,000 (1)
Salary Remaining : $100,000
Matthew Benning $100,000 (1)
Salary Remaining : $100,000
Nick Cousins $100,000 (2)
Salary Remaining : $100,000
Michael Stone $95,000 (2)
Salary Remaining : $95,000
Adin Hill $92,500 (1)
Salary Remaining : $92,500
Chris Wagner $85,000 (2)
Salary Remaining : $85,000
Dylan Samberg $80,000 (1)
Salary Remaining : $80,000
Chad Johnson $50,000 (2)
Salary Remaining : $50,000
Andreas Englund $0 (0)
Salary Remaining : $0
Ryan Dzingel $0 (0)
Salary Remaining : $0
Dave Bolland $0 (0)
Salary Remaining : $0
Vinnie Hinostroza $0 (0)
Salary Remaining : $0
Dustin Brown $0 (0)
Salary Remaining : $0
Robert Bortuzzo $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 23 : $1,173,500
Year 24 : $691,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,173,500
Year 24 : $691,000
Year 25 : $0
Year 26 : $0

Dallas



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 8333 - $125 - 0 - 0,00%
Level 2: 6944 - $80 - 0 - 0,00%
Level 3: 2778 - $60 - 0 - 0,00%
Level 4: 5556 - $45 - 0 - 0,00%
Luxury : 1389 - $220 - 0 - 0,00%
Total Capacity :25000
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,133,500
Pro Players Total Average Salaries$32,133,500
Farm Players Total Salaries$1,251,500
Farm Players Total Average Salaries$1,251,500
Coaches Total Salaries$3,600,000
Luxury Taxe Total$0
Special Salary Cap Value$922,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$42,133,258
Projected Bank Account$42,133,258

Pro Players Salaries

Robert Thomas (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $5,800,000
Matthew Tkachuk (1 Way Contract) $4,632,500 (1)
-Salary Remaining : $4,632,500
Erik Karlsson (1 Way Contract) $4,150,000 (1)
-Salary Remaining : $4,150,000
Haydn Fleury (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,600,000
Jonathan Toews (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Alex Nedeljkovic (1 Way Contract) $2,350,000 (1)
-Salary Remaining : $2,350,000
Michael McLeod (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Thatcher Demko (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
Logan Stanley (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,100,000
Frederick Gaudreau (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Owen Power $900,000 (1)
-Salary Remaining : $900,000
Brandon Tanev (1 Way Contract) $751,000 (1)
-Salary Remaining : $751,000
Guillaume Latendresse (1 Way Contract) $650,000 (1)
-Salary Remaining : $650,000
Gabriel Carlsson (1 Way Contract) $0 (0)
Kailer Yamamoto $0 (0)
Brady Tkachuk (1 Way Contract) $0 (0)
Ondrej Palat (1 Way Contract) $0 (0)
Brayden McNabb (1 Way Contract) $0 (0)
William Nylander (1 Way Contract) $0 (0)
Jaccob Slavin (1 Way Contract) $0 (0)
Teuvo Teravainen (1 Way Contract) $0 (0)
Total Pro Players21
Salary Commitment
Year 23 : $32,133,500
Year 24 : $6,800,000
Year 25 : $5,800,000
Year 26 : $0
Salary Average Commitment
Year 23 : $32,133,500
Year 24 : $6,800,000
Year 25 : $5,800,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $32,133,500
Year 24 : $6,800,000
Year 25 : $5,800,000
Year 26 : $0

Farm Players Salaries

Devin Shore $131,000 (2)
Salary Remaining : $131,000
Oscar Fantenberg $128,100 (2)
Salary Remaining : $128,100
Matt Keetley $110,000 (2)
Salary Remaining : $110,000
Austin Watson $99,100 (1)
Salary Remaining : $99,100
Darcy Kuemper $98,100 (2)
Salary Remaining : $98,100
Kyle Rau $95,000 (2)
Salary Remaining : $95,000
Anton Stralman $85,100 (1)
Salary Remaining : $85,100
Cody Goloubef $85,100 (1)
Salary Remaining : $85,100
Cole Smith $85,000 (2)
Salary Remaining : $85,000
Cal Clutterbuck $85,000 (1)
Salary Remaining : $85,000
Fabian Zetterlund $70,000 (1)
Salary Remaining : $70,000
Benoit-Olivier Groulx $70,000 (1)
Salary Remaining : $70,000
Joel Hofer $60,000 (1)
Salary Remaining : $60,000
Damien Giroux $50,000 (1)
Salary Remaining : $50,000
Andrew Cogliano $0 (0)
Salary Remaining : $0
Justin Schultz $0 (0)
Salary Remaining : $0
Alexander Steen $0 (0)
Salary Remaining : $0
Ryan Suter $0 (0)
Salary Remaining : $0
Tom Pyatt $0 (0)
Salary Remaining : $0
Steven Lorentz $0 (0)
Salary Remaining : $0
Jordan Szwarz $0 (0)
Salary Remaining : $0
Jeff Schultz $0 (0)
Salary Remaining : $0
Gavin Bayreuther $0 (0)
Salary Remaining : $0
Brandon Pirri $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,251,500
Year 24 : $647,200
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,251,500
Year 24 : $647,200
Year 25 : $0
Year 26 : $0

Detroit



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $125 - 0 - 0,00%
Level 2: 5000 - $80 - 0 - 0,00%
Level 3: 2000 - $60 - 0 - 0,00%
Level 4: 4000 - $45 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $38 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,800,000
Pro Players Total Average Salaries$54,800,000
Farm Players Total Salaries$1,378,000
Farm Players Total Average Salaries$1,378,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$15,683,583
Projected Bank Account$15,683,583

Pro Players Salaries

Sebastian Aho (1 Way Contract) $7,700,000 (2)
-Salary Remaining : $7,700,000
Gabriel Landeskog (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $6,750,000
Cody Ceci (1 Way Contract) $5,800,000 (3)
-Salary Remaining : $5,800,000
Alex Galchenyuk (1 Way Contract) $5,300,000 (3)
-Salary Remaining : $5,300,000
Timo Meier (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $4,800,000
Colin White (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $3,700,000
Dante Fabbro (1 Way Contract) $3,600,000 (3)
-Salary Remaining : $3,600,000
Josh Manson (1 Way Contract) $2,950,000 (1)
-Salary Remaining : $2,950,000
Tristan Jarry (1 Way Contract) $2,500,000 (1)
-1 Way Contract Salary Cap : $25,000
-Salary Remaining : $2,500,000
Martin Jones (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Dakota Joshua (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $1,450,000
Vitek Vanecek (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,100,000
Evgeny Svechnikov (1 Way Contract) $1,100,000 (3)
-Salary Remaining : $1,100,000
Jake Bean (1 Way Contract) $1,100,000 (3)
-Salary Remaining : $1,100,000
Ryan Lomberg $950,000 (1)
-Salary Remaining : $950,000
Samuel Morin (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $9,500
-Salary Remaining : $950,000
Keegan Kolesar (1 Way Contract) $925,000 (2)
-Salary Remaining : $925,000
Matthew Peca (1 Way Contract) $825,000 (1)
-Salary Remaining : $825,000
Alec Regula $800,000 (1)
-Salary Remaining : $800,000
Henri Jokiharju $0 (0)
Ryan Ellis (1 Way Contract) $0 (0)
Bo Horvat (1 Way Contract) $0 (0)
Andrej Meszaros (1 Way Contract) $0 (0)
Filip Chlapik (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 23 : $54,800,000
Year 24 : $37,075,000
Year 25 : $16,900,000
Year 26 : $0
Salary Average Commitment
Year 23 : $54,800,000
Year 24 : $37,075,000
Year 25 : $16,900,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $51,384,500
Year 24 : $37,075,000
Year 25 : $16,900,000
Year 26 : $0

Farm Players Salaries

Jason Garrison $180,000 (1)
Salary Remaining : $180,000
MacKenzie Weegar $180,000 (2)
Salary Remaining : $180,000
Pierre-Edouard Bellemare $173,000 (1)
Salary Remaining : $173,000
Michal Kempny $150,000 (1)
Salary Remaining : $150,000
Kevin Connauton $130,000 (1)
Salary Remaining : $130,000
Ryan White $110,000 (1)
Salary Remaining : $110,000
Eric Robinson $100,000 (1)
Salary Remaining : $100,000
John Quenneville $87,500 (3)
Salary Remaining : $87,500
Riley Tufte $77,500 (3)
Salary Remaining : $77,500
Mason Shaw $70,000 (1)
Salary Remaining : $70,000
Brett Leason $70,000 (1)
Salary Remaining : $70,000
Connor Dewar $50,000 (1)
Salary Remaining : $50,000
Hudson Fasching $0 (0)
Salary Remaining : $0
Trevor Carrick $0 (0)
Salary Remaining : $0
Anton Khudobin $0 (0)
Salary Remaining : $0
Joseph Blandisi $0 (0)
Salary Remaining : $0
Cale Fleury $0 (0)
Salary Remaining : $0
Bobby McMann $0 (0)
Salary Remaining : $0
Mark Kastelic $0 (0)
Salary Remaining : $0
Scott Wedgewood $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 23 : $1,378,000
Year 24 : $345,000
Year 25 : $165,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,378,000
Year 24 : $345,000
Year 25 : $165,000
Year 26 : $0

Edmonton



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $95 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2720 - $40 - 0 - 0,00%
Level 4: 5480 - $25 - 0 - 0,00%
Luxury : 1000 - $190 - 0 - 0,00%
Total Capacity :20200
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,960,000
Pro Players Total Average Salaries$32,960,000
Farm Players Total Salaries$1,115,000
Farm Players Total Average Salaries$1,115,000
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$4,001,798
Projected Bank Account$4,001,798

Pro Players Salaries

Victor Hedman (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $5,750,000
Jake Guentzel (1 Way Contract) $5,400,000 (3)
-Salary Remaining : $5,400,000
Vincent Trocheck (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $4,500,000
Mika Zibanejad (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
Max Pacioretty (1 Way Contract) $2,750,000 (2)
-Salary Remaining : $2,750,000
Viktor Arvidsson (1 Way Contract) $2,600,000 (1)
-Salary Remaining : $2,600,000
Sam Bennett (1 Way Contract) $2,300,000 (1)
-Salary Remaining : $2,300,000
Kevin Shattenkirk (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Drake Batherson (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $1,800,000
Samuel Blais (1 Way Contract) $650,000 (1)
-Salary Remaining : $650,000
Ben Chiarot (1 Way Contract) $610,000 (2)
-Salary Remaining : $610,000
Semyon Varlamov (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Erik Gudbranson (1 Way Contract) $600,000 (1)
-Salary Remaining : $600,000
Vince Dunn (1 Way Contract) $0 (0)
Zach Whitecloud (1 Way Contract) $0 (0)
Alex Killorn (1 Way Contract) $0 (0)
Adam Pelech (1 Way Contract) $0 (0)
Juuse Saros (1 Way Contract) $0 (0)
Rudolfs Balcers (1 Way Contract) $0 (0)
Jake Virtanen (1 Way Contract) $0 (0)
Zach Aston-Reese (1 Way Contract) $0 (0)
Dylan Larkin (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 23 : $32,960,000
Year 24 : $10,560,000
Year 25 : $5,400,000
Year 26 : $0
Salary Average Commitment
Year 23 : $32,960,000
Year 24 : $10,560,000
Year 25 : $5,400,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $32,960,000
Year 24 : $10,560,000
Year 25 : $5,400,000
Year 26 : $0

Farm Players Salaries

Miles Wood $125,000 (2)
Salary Remaining : $125,000
Madison Bowey $105,000 (1)
Salary Remaining : $105,000
Joel Farabee $90,000 (1)
Salary Remaining : $90,000
Barrett Hayton $90,000 (1)
Salary Remaining : $90,000
Garnet Hathaway $90,000 (1)
Salary Remaining : $90,000
Kale Clague $90,000 (1)
Salary Remaining : $90,000
Jonathan Bernier $87,500 (1)
Salary Remaining : $87,500
John Hayden $82,500 (1)
Salary Remaining : $82,500
Jujhar Khaira $80,000 (1)
Salary Remaining : $80,000
Kole Sherwood $75,000 (1)
Salary Remaining : $75,000
Jordan Harris $70,000 (1)
Salary Remaining : $70,000
Tye Kartye $70,000 (1)
Salary Remaining : $70,000
Mikkel Boedker $60,000 (1)
Salary Remaining : $60,000
Pontus Aberg $0 (0)
Salary Remaining : $0
Morgan Barron $0 (0)
Salary Remaining : $0
Valentin Zykov $0 (0)
Salary Remaining : $0
Tyler Graovac $0 (0)
Salary Remaining : $0
Eeli Tolvanen $0 (0)
Salary Remaining : $0
Dominic Tonatino $0 (0)
Salary Remaining : $0
Joshua Leivo $0 (0)
Salary Remaining : $0
Andy Andreoff $0 (0)
Salary Remaining : $0
Keith Aulie $0 (0)
Salary Remaining : $0
Adam McQuaid $0 (0)
Salary Remaining : $0
Corey Crawford $0 (0)
Salary Remaining : $0
Total Farm Players24
Salary Commitment
Year 23 : $1,115,000
Year 24 : $125,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $1,115,000
Year 24 : $125,000
Year 25 : $0
Year 26 : $0

Floride



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $90 - 0 - 0,00%
Level 2: 5100 - $75 - 0 - 0,00%
Level 3: 2778 - $55 - 0 - 0,00%
Level 4: 5556 - $45 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :20434
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$34,700,000
Pro Players Total Average Salaries$34,700,000
Farm Players Total Salaries$532,000
Farm Players Total Average Salaries$532,000
Coaches Total Salaries$9,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$19,276,303
Projected Bank Account$19,276,303

Pro Players Salaries

Elias Pettersson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Nico Hischier (1 Way Contract) $5,400,000 (2)
-Salary Remaining : $5,400,000
John Tavares (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,400,000
Shea Theodore (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $5,100,000
Ilya Sorokin $2,650,000 (1)
-Salary Remaining : $2,650,000
Denis Gurianov (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $2,600,000
Mathieu Joseph (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $2,400,000
John Carlson (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,300,000
Sami Niku (1 Way Contract) $1,100,000 (3)
-Salary Remaining : $1,100,000
Seth Jarvis $900,000 (2)
-Salary Remaining : $900,000
Sean Kuraly (1 Way Contract) $850,000 (2)
-Salary Remaining : $850,000
Jordan Staal $500,000 (1)
-Salary Remaining : $500,000
Michael Hutchinson $0 (0)
Kyle Connor (1 Way Contract) $0 (0)
Marc-Edouard Vlasic (1 Way Contract) $0 (0)
Erik Haula (1 Way Contract) $0 (0)
Nicklas Backstrom (1 Way Contract) $0 (0)
Michael Grabner (1 Way Contract) $0 (0)
Tyler Ennis (1 Way Contract) $0 (0)
Alec Martinez (1 Way Contract) $0 (0)
Brandon Carlo (1 Way Contract) $0 (0)
Brandon Montour (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 23 : $34,700,000
Year 24 : $15,550,000
Year 25 : $1,100,000
Year 26 : $0
Salary Average Commitment
Year 23 : $34,700,000
Year 24 : $15,550,000
Year 25 : $1,100,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $34,700,000
Year 24 : $15,550,000
Year 25 : $1,100,000
Year 26 : $0

Farm Players Salaries

Reilly Smith $175,000 (1)
Salary Remaining : $175,000
Kyle Turris $172,000 (1)
Salary Remaining : $172,000
Artem Zub $95,000 (1)
Salary Remaining : $95,000
Juraj Slafkovsky $90,000 (2)
Salary Remaining : $90,000
Logan Thompson $0 (0)
Salary Remaining : $0
Carl Hagelin $0 (0)
Salary Remaining : $0
Mike Reilly $0 (0)
Salary Remaining : $0
Luke Glendening $0 (0)
Salary Remaining : $0
Bryan Little $0 (0)
Salary Remaining : $0
Garrett Wilson $0 (0)
Salary Remaining : $0
Radim Zohorna $0 (0)
Salary Remaining : $0
Niklaus Perbix $0 (0)
Salary Remaining : $0
Mike Condon $0 (0)
Salary Remaining : $0
Nikolai Knyzhov $0 (0)
Salary Remaining : $0
Josh Gorges $0 (0)
Salary Remaining : $0
Klas Dahlbeck $0 (0)
Salary Remaining : $0
Noel Acciari $0 (0)
Salary Remaining : $0
Michael Amadio $0 (0)
Salary Remaining : $0
Josh Mahura $0 (0)
Salary Remaining : $0
Adam Dennis $0 (0)
Salary Remaining : $0
Nikita Filatov $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 23 : $532,000
Year 24 : $90,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $532,000
Year 24 : $90,000
Year 25 : $0
Year 26 : $0

Los Angeles



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $99 - 0 - 0,00%
Level 2: 5000 - $69 - 0 - 0,00%
Level 3: 2000 - $59 - 0 - 0,00%
Level 4: 4000 - $35 - 0 - 0,00%
Luxury : 1000 - $199 - 0 - 0,00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $49 - 0 - 0,00%
Farm Level 2: 1000 - $29 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$25,800,000
Pro Players Total Average Salaries$25,800,000
Farm Players Total Salaries$1,105,000
Farm Players Total Average Salaries$1,105,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$10,618,459
Projected Bank Account$10,618,459

Pro Players Salaries

Adam Fox (1 Way Contract) $5,650,000 (2)
-Salary Remaining : $5,650,000
Jared Spurgeon (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,100,000
William Carrier (1 Way Contract) $3,300,000 (1)
-Salary Remaining : $3,300,000
Troy Terry (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $3,250,000
Vladislav Gavrikov (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $2,700,000
Ryan Murray (1 Way Contract) $2,400,000 (3)
-Salary Remaining : $2,400,000
Calvin Petersen (1 Way Contract) $1,700,000 (3)
-Salary Remaining : $1,700,000
Tyler Motte (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
Pius Suter (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Matt Dumba (1 Way Contract) $0 (0)
Ryan Hartman $0 (0)
Chandler Stephenson (1 Way Contract) $0 (0)
Olli Maatta (1 Way Contract) $0 (0)
Josh Archibald $0 (0)
Nic Dowd (1 Way Contract) $0 (0)
Max Domi (1 Way Contract) $0 (0)
Spencer Martin $0 (0)
Nick Shore $0 (0)
Sven Andrighetto $0 (0)
Dominik Kubalik (1 Way Contract) $0 (0)
Maxim Mamin $0 (0)
Liam O'Brien $0 (0)
Nail Yakupov (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 23 : $25,800,000
Year 24 : $17,100,000
Year 25 : $7,350,000
Year 26 : $0
Salary Average Commitment
Year 23 : $25,800,000
Year 24 : $17,100,000
Year 25 : $7,350,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $25,800,000
Year 24 : $17,100,000
Year 25 : $7,350,000
Year 26 : $0

Farm Players Salaries

Nikolai Prokhorkin $110,000 (1)
Salary Remaining : $110,000
Justin Pogge $110,000 (2)
Salary Remaining : $110,000
Travis Dermott $97,500 (1)
Salary Remaining : $97,500
Jacob De La Rose $97,500 (1)
Salary Remaining : $97,500
Jonathan Kovacevic $95,000 (1)
Salary Remaining : $95,000
Ben Hutton $90,000 (1)
Salary Remaining : $90,000
Nils Hoglander $90,000 (2)
Salary Remaining : $90,000
Connor McMichael $90,000 (2)
Salary Remaining : $90,000
Kaapo Kakko $90,000 (2)
Salary Remaining : $90,000
Olli Juolevi $85,000 (3)
Salary Remaining : $85,000
Alex Formenton $80,000 (1)
Salary Remaining : $80,000
Zac Jones $70,000 (2)
Salary Remaining : $70,000
Laurent Dauphin $0 (0)
Salary Remaining : $0
John Moore $0 (0)
Salary Remaining : $0
Carl Grundstrom $0 (0)
Salary Remaining : $0
Axel Jonsson-Fjallby $0 (0)
Salary Remaining : $0
Denis Malgin $0 (0)
Salary Remaining : $0
Juuso Valimaki $0 (0)
Salary Remaining : $0
Trevor Lewis $0 (0)
Salary Remaining : $0
Jordan Oesterle $0 (0)
Salary Remaining : $0
Antti Raanta $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 23 : $1,105,000
Year 24 : $535,000
Year 25 : $85,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,105,000
Year 24 : $535,000
Year 25 : $85,000
Year 26 : $0

Minnesota



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2720 - $50 - 0 - 0,00%
Level 4: 5480 - $30 - 0 - 0,00%
Luxury : 1000 - $175 - 0 - 0,00%
Total Capacity :20200
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,187,500
Pro Players Total Average Salaries$50,187,500
Farm Players Total Salaries$1,082,500
Farm Players Total Average Salaries$1,082,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$5,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account($5,649,198)
Projected Bank Account($5,649,198)

Pro Players Salaries

Damon Severson (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $6,500,000
Jonathan Huberdeau (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,800,000
Alexander Wennberg (1 Way Contract) $5,400,000 (1)
-Salary Remaining : $5,400,000
Ryan Nugent-Hopkins (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $5,300,000
Danton Heinen (1 Way Contract) $5,227,500 (1)
-Salary Remaining : $5,227,500
Nino Niederreiter (1 Way Contract) $4,950,000 (1)
-Salary Remaining : $4,950,000
Tyler Toffoli (1 Way Contract) $4,900,000 (1)
-Salary Remaining : $4,900,000
Joonas Korpisalo (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,300,000
Carter Verhaeghe (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
Erik Gustafsson (1 Way Contract) $3,200,000 (1)
-1 Way Contract Salary Cap : $32,000
-Salary Remaining : $3,200,000
Erik Cernak (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $1,300,000
Brock Nelson (1 Way Contract) $600,000 (2)
-Salary Remaining : $600,000
Sergei Bobrovsky (1 Way Contract) $510,000 (2)
-Salary Remaining : $510,000
Ondrej Kase (1 Way Contract) $0 (0)
Christian Jaros (1 Way Contract) $0 (0)
Carey Price (1 Way Contract) $0 (0)
Nikita Gusev $0 (0)
Valeri Nichushkin (1 Way Contract) $0 (0)
Andrew Shaw $0 (0)
Matt Roy (1 Way Contract) $0 (0)
Esa Lindell (1 Way Contract) $0 (0)
Carson Soucy (1 Way Contract) $0 (0)
Christian Fischer (1 Way Contract) $0 (0)
Tuukka Rask (1 Way Contract) $0 (0)
Patrik Berglund $0 (0)
Oscar Lindberg (1 Way Contract) $0 (0)
Kevin Labanc (1 Way Contract) $0 (0)
Alexandar Georgiyev $0 (0)
Total Pro Players28
Salary Commitment
Year 23 : $50,187,500
Year 24 : $9,710,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $50,187,500
Year 24 : $9,710,000
Year 25 : $0
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $47,019,500
Year 24 : $9,710,000
Year 25 : $0
Year 26 : $0

Farm Players Salaries

Jonathan Dahlen $110,000 (1)
Salary Remaining : $110,000
Alexander True $105,000 (1)
Salary Remaining : $105,000
Nico Daws $97,500 (1)
Salary Remaining : $97,500
Connor Clifton $97,500 (1)
Salary Remaining : $97,500
Dysin Mayo $95,000 (3)
Salary Remaining : $95,000
John Peterka $90,000 (2)
Salary Remaining : $90,000
Mason McTavish $90,000 (2)
Salary Remaining : $90,000
Dylan Sikura $87,500 (1)
Salary Remaining : $87,500
Lawrence Pilut $82,500 (2)
Salary Remaining : $82,500
Kevin Gravel $77,500 (1)
Salary Remaining : $77,500
Tarmo Reunanen $75,000 (2)
Salary Remaining : $75,000
Darren Raddysh $75,000 (1)
Salary Remaining : $75,000
Jon Gillies $0 (0)
Salary Remaining : $0
Sebastian Aho (D) $0 (0)
Salary Remaining : $0
Fredrik Claesson $0 (0)
Salary Remaining : $0
Nicolas Deslauriers $0 (0)
Salary Remaining : $0
Tyson Jost $0 (0)
Salary Remaining : $0
Magnus Paajarvi $0 (0)
Salary Remaining : $0
Darren Archibald $0 (0)
Salary Remaining : $0
Troy Brouwer $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 23 : $1,082,500
Year 24 : $432,500
Year 25 : $95,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,082,500
Year 24 : $432,500
Year 25 : $95,000
Year 26 : $0

Montreal



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6415 - $85 - 0 - 0,00%
Level 2: 5870 - $60 - 0 - 0,00%
Level 3: 2778 - $45 - 0 - 0,00%
Level 4: 5556 - $25 - 0 - 0,00%
Luxury : 1145 - $200 - 0 - 0,00%
Total Capacity :21764
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$36,900,000
Pro Players Total Average Salaries$36,900,000
Farm Players Total Salaries$622,500
Farm Players Total Average Salaries$622,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$14,319,989
Projected Bank Account$14,319,989

Pro Players Salaries

Taylor Hall (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $7,500,000
Nick Suzuki (1 Way Contract) $6,700,000 (3)
-Salary Remaining : $6,700,000
Sonny Milano (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $3,700,000
Mackenzie Blackwood (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $2,700,000
Victor Olofsson (1 Way Contract) $2,700,000 (1)
-1 Way Contract Salary Cap : $27,000
-Salary Remaining : $2,700,000
Ryan Donato (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $2,100,000
Sean Walker (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Dillon Dube (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $1,600,000
Byron Froese $975,000 (2)
-Salary Remaining : $975,000
Cory Schneider (1 Way Contract) $950,000 (1)
-Salary Remaining : $950,000
Travis Zajac $950,000 (1)
-Salary Remaining : $950,000
Matthew Boldy $900,000 (1)
-Salary Remaining : $900,000
Mirco Mueller (1 Way Contract) $875,000 (1)
-Salary Remaining : $875,000
Mason Marchment (1 Way Contract) $850,000 (1)
-Salary Remaining : $850,000
Craig Smith $850,000 (1)
-Salary Remaining : $850,000
Jake Gardiner (1 Way Contract) $800,000 (1)
-Salary Remaining : $800,000
Marcus Kruger $750,000 (1)
-Salary Remaining : $750,000
Oscar Klefbom (1 Way Contract) $0 (0)
Nick Leddy (1 Way Contract) $0 (0)
Tyler Bertuzzi (1 Way Contract) $0 (0)
Hampus Lindholm (1 Way Contract) $0 (0)
Jeff Petry (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 23 : $36,900,000
Year 24 : $14,075,000
Year 25 : $6,700,000
Year 26 : $0
Salary Average Commitment
Year 23 : $36,900,000
Year 24 : $14,075,000
Year 25 : $6,700,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $34,227,000
Year 24 : $14,075,000
Year 25 : $6,700,000
Year 26 : $0

Farm Players Salaries

Charles Hudon $100,000 (1)
Salary Remaining : $100,000
Fredrik Olofsson $92,500 (1)
Salary Remaining : $92,500
Parker Wotherspoon $92,500 (2)
Salary Remaining : $92,500
Casey Fitzgerald $87,500 (1)
Salary Remaining : $87,500
Dryden Hunt $85,000 (1)
Salary Remaining : $85,000
Andrei Loktionov $85,000 (1)
Salary Remaining : $85,000
Magnus Hellberg $80,000 (1)
Salary Remaining : $80,000
Logan O'Connor $0 (0)
Salary Remaining : $0
Gabriel Bourque $0 (0)
Salary Remaining : $0
Scott Mayfield $0 (0)
Salary Remaining : $0
Libor Hajek $0 (0)
Salary Remaining : $0
Noah Cates $0 (0)
Salary Remaining : $0
Brett Ritchie $0 (0)
Salary Remaining : $0
Mike Richards $0 (0)
Salary Remaining : $0
Zack MacEwen $0 (0)
Salary Remaining : $0
Robin Lehner $0 (0)
Salary Remaining : $0
Dylan McIlrath $0 (0)
Salary Remaining : $0
Trevor Daley $0 (0)
Salary Remaining : $0
Ben Harpur $0 (0)
Salary Remaining : $0
Dillon Heatherington $0 (0)
Salary Remaining : $0
Tom Wilson $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 23 : $622,500
Year 24 : $92,500
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $622,500
Year 24 : $92,500
Year 25 : $0
Year 26 : $0

NYIslanders



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $95 - 0 - 0,00%
Level 2: 5000 - $74 - 0 - 0,00%
Level 3: 2720 - $40 - 0 - 0,00%
Level 4: 5480 - $28 - 0 - 0,00%
Luxury : 1000 - $195 - 0 - 0,00%
Total Capacity :20200
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$24,720,000
Pro Players Total Average Salaries$24,720,000
Farm Players Total Salaries$959,000
Farm Players Total Average Salaries$959,000
Coaches Total Salaries$6,500,000
Luxury Taxe Total$0
Special Salary Cap Value$817,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$20,253,149
Projected Bank Account$20,253,149

Pro Players Salaries

Connor McDavid (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $8,500,000
Charles McAvoy (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,800,000
Nazem Kadri (1 Way Contract) $4,520,000 (2)
-Salary Remaining : $4,520,000
Alexander Nylander (1 Way Contract) $3,300,000 (2)
-Salary Remaining : $3,300,000
Dylan Cozens $900,000 (1)
-Salary Remaining : $900,000
Rasmus Kupari $900,000 (1)
-Salary Remaining : $900,000
Keith Kinkaid $800,000 (1)
-Salary Remaining : $800,000
Elvis Merzlikins (1 Way Contract) $0 (0)
Brent Burns (1 Way Contract) $0 (0)
Matt Grzelcyk (1 Way Contract) $0 (0)
Darnell Nurse (1 Way Contract) $0 (0)
Blake Coleman (1 Way Contract) $0 (0)
Andreas Athanasiou (1 Way Contract) $0 (0)
Cale Makar $0 (0)
Alexey Marchenko $0 (0)
Alexander Ovechkin (1 Way Contract) $0 (0)
Oskar Lindblom (1 Way Contract) $0 (0)
Brandon Hagel $0 (0)
Janne Kuokkanen $0 (0)
Nick Schmaltz (1 Way Contract) $0 (0)
Total Pro Players20
Salary Commitment
Year 23 : $24,720,000
Year 24 : $16,320,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $24,720,000
Year 24 : $16,320,000
Year 25 : $0
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $24,720,000
Year 24 : $16,320,000
Year 25 : $0
Year 26 : $0

Farm Players Salaries

Jon Merrill $124,000 (1)
Salary Remaining : $124,000
Marcus Foligno $100,000 (1)
Salary Remaining : $100,000
Tomas Jurco $97,500 (2)
Salary Remaining : $97,500
Marcus Johansson $97,500 (1)
Salary Remaining : $97,500
Aleksi Heponiemi $90,000 (1)
Salary Remaining : $90,000
William Eklund $90,000 (2)
Salary Remaining : $90,000
Jack Studnicka $80,000 (1)
Salary Remaining : $80,000
Ryan McLeod $70,000 (1)
Salary Remaining : $70,000
Akira Schmid $70,000 (1)
Salary Remaining : $70,000
Alex Vlasic $70,000 (2)
Salary Remaining : $70,000
Michael Anderson $70,000 (1)
Salary Remaining : $70,000
Nicolas Petan $0 (0)
Salary Remaining : $0
Mark Giordano $0 (0)
Salary Remaining : $0
Filip Gustavsson $0 (0)
Salary Remaining : $0
Martin Hanzal $0 (0)
Salary Remaining : $0
Jan Rutta $0 (0)
Salary Remaining : $0
Trevor Moore $0 (0)
Salary Remaining : $0
TJ Oshie $0 (0)
Salary Remaining : $0
Max Jones $0 (0)
Salary Remaining : $0
Sam Steel $0 (0)
Salary Remaining : $0
Niklas Hjalmarsson $0 (0)
Salary Remaining : $0
Trent Frederic $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $959,000
Year 24 : $257,500
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $959,000
Year 24 : $257,500
Year 25 : $0
Year 26 : $0

NYRangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 7000 - $125 - 0 - 0,00%
Level 2: 6000 - $80 - 0 - 0,00%
Level 3: 2778 - $60 - 0 - 0,00%
Level 4: 5556 - $45 - 0 - 0,00%
Luxury : 1389 - $220 - 0 - 0,00%
Total Capacity :22723
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,200,000
Pro Players Total Average Salaries$38,200,000
Farm Players Total Salaries$937,500
Farm Players Total Average Salaries$937,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$12,175,320
Projected Bank Account$12,175,320

Pro Players Salaries

Shayne Gostisbehere (1 Way Contract) $5,900,000 (2)
-Salary Remaining : $5,900,000
Nikolaj Ehlers (1 Way Contract) $4,900,000 (2)
-Salary Remaining : $4,900,000
Alex Tuch (1 Way Contract) $4,700,000 (1)
-Salary Remaining : $4,700,000
Noah Hanifin (1 Way Contract) $3,600,000 (1)
-Salary Remaining : $3,600,000
Tyler Johnson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $3,500,000
Alex Pietrangelo (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Ben Bishop (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
Brayden Schenn (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $2,500,000
Jake Evans (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $2,400,000
Zach Hyman (1 Way Contract) $1,950,000 (1)
-Salary Remaining : $1,950,000
Thomas Harley $900,000 (2)
-Salary Remaining : $900,000
Joe Morrow $650,000 (1)
-Salary Remaining : $650,000
Jack McBain $600,000 (1)
-Salary Remaining : $600,000
Ville Husso (1 Way Contract) $0 (0)
Colton Sissons (1 Way Contract) $0 (0)
Anthony Beauvillier (1 Way Contract) $0 (0)
Tanner Kero (1 Way Contract) $0 (0)
Joel Kiviranta (1 Way Contract) $0 (0)
Robby Fabbri $0 (0)
Stephen Johns (1 Way Contract) $0 (0)
Jalen Chatfield (1 Way Contract) $0 (0)
Ryan O'Reilly (1 Way Contract) $0 (0)
Total Pro Players22
Salary Commitment
Year 23 : $38,200,000
Year 24 : $17,600,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $38,200,000
Year 24 : $17,600,000
Year 25 : $0
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $38,200,000
Year 24 : $17,600,000
Year 25 : $0
Year 26 : $0

Farm Players Salaries

Stefan Noesen $110,000 (1)
Salary Remaining : $110,000
Zack Smith $95,000 (2)
Salary Remaining : $95,000
Samuel Montembeault $87,500 (2)
Salary Remaining : $87,500
Andrew Ladd $85,000 (1)
Salary Remaining : $85,000
Anders Nilsson $65,000 (2)
Salary Remaining : $65,000
Jakub Kindl $65,000 (1)
Salary Remaining : $65,000
Juuso Riikola $65,000 (1)
Salary Remaining : $65,000
Steven Kampfer $65,000 (1)
Salary Remaining : $65,000
Sheldon Dries $50,000 (2)
Salary Remaining : $50,000
Mark Arcobello $50,000 (2)
Salary Remaining : $50,000
Michael Sauer $50,000 (1)
Salary Remaining : $50,000
Viktor Stalberg $50,000 (1)
Salary Remaining : $50,000
Carl Soderberg $50,000 (2)
Salary Remaining : $50,000
Jannik Hansen $50,000 (2)
Salary Remaining : $50,000
Casey Nelson $0 (0)
Salary Remaining : $0
Nathan Walker $0 (0)
Salary Remaining : $0
Travis Boyd $0 (0)
Salary Remaining : $0
Casey Borer $0 (0)
Salary Remaining : $0
Pavel Francouz $0 (0)
Salary Remaining : $0
Quinton Howden $0 (0)
Salary Remaining : $0
MacKenzie Entwistle $0 (0)
Salary Remaining : $0
Wayne Simmonds $0 (0)
Salary Remaining : $0
Total Farm Players22
Salary Commitment
Year 23 : $937,500
Year 24 : $447,500
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $937,500
Year 24 : $447,500
Year 25 : $0
Year 26 : $0

Philadelphie



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7033 - $115 - 0 - 0,00%
Level 2: 6944 - $70 - 0 - 0,00%
Level 3: 2778 - $54 - 0 - 0,00%
Level 4: 5556 - $32 - 0 - 0,00%
Luxury : 1389 - $200 - 0 - 0,00%
Total Capacity :23700
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$15,390,000
Pro Players Total Average Salaries$15,390,000
Farm Players Total Salaries$645,000
Farm Players Total Average Salaries$645,000
Coaches Total Salaries$2,827,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$36,557,244
Projected Bank Account$36,557,244

Pro Players Salaries

Ivan Barbashev (1 Way Contract) $4,840,000 (2)
-Salary Remaining : $4,840,000
Alex DeBrincat (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $4,200,000
Travis Sanheim (1 Way Contract) $3,450,000 (1)
-Salary Remaining : $3,450,000
Trevor Zegras $900,000 (1)
-Salary Remaining : $900,000
Dawson Mercer $900,000 (1)
-Salary Remaining : $900,000
Janis Moser $600,000 (1)
-Salary Remaining : $600,000
Matt Irwin (1 Way Contract) $500,000 (2)
-Salary Remaining : $500,000
Rick Nash $0 (0)
Cam Fowler (1 Way Contract) $0 (0)
Patrice Bergeron (1 Way Contract) $0 (0)
Ryan Graves (1 Way Contract) $0 (0)
Brian Gibbons (1 Way Contract) $0 (0)
Tyler Seguin (1 Way Contract) $0 (0)
Jeremy Swayman $0 (0)
Danny DeKeyser (1 Way Contract) $0 (0)
Al Montoya (1 Way Contract) $0 (0)
Ryan Strome (1 Way Contract) $0 (0)
Filip Forsberg (1 Way Contract) $0 (0)
Morgan Rielly (1 Way Contract) $0 (0)
Brendan Gaunce (1 Way Contract) $0 (0)
Steven Stamkos (1 Way Contract) $0 (0)
Ryan Poehling $0 (0)
Sean Monahan (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 23 : $15,390,000
Year 24 : $5,340,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $15,390,000
Year 24 : $5,340,000
Year 25 : $0
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $15,390,000
Year 24 : $5,340,000
Year 25 : $0
Year 26 : $0

Farm Players Salaries

Artemi Panarin $187,500 (1)
Salary Remaining : $187,500
Evander Kane $112,500 (1)
Salary Remaining : $112,500
Niko Mikkola $90,000 (1)
Salary Remaining : $90,000
Urho Vaakanainen $80,000 (1)
Salary Remaining : $80,000
Michael Frolik $75,000 (1)
Salary Remaining : $75,000
Nils Aman $50,000 (1)
Salary Remaining : $50,000
Pontus Holmberg $50,000 (1)
Salary Remaining : $50,000
Tyler Bozak $0 (0)
Salary Remaining : $0
Julien Gauthier $0 (0)
Salary Remaining : $0
Ilya Lyubushkin $0 (0)
Salary Remaining : $0
Marc-Andre Cliche $0 (0)
Salary Remaining : $0
Aaron Dell $0 (0)
Salary Remaining : $0
Craig Anderson $0 (0)
Salary Remaining : $0
Connor Mackey $0 (0)
Salary Remaining : $0
Justin Bailey $0 (0)
Salary Remaining : $0
Jason Zucker $0 (0)
Salary Remaining : $0
Evan Rodrigues $0 (0)
Salary Remaining : $0
Nicolas Meloche $0 (0)
Salary Remaining : $0
Ondrej Pavelec $0 (0)
Salary Remaining : $0
Markus Nutivaara $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 23 : $645,000
Year 24 : $0
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $645,000
Year 24 : $0
Year 25 : $0
Year 26 : $0

Pittsburgh



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7360 - $77 - 0 - 0,00%
Level 2: 5400 - $63 - 0 - 0,00%
Level 3: 2600 - $41 - 0 - 0,00%
Level 4: 4800 - $32 - 0 - 0,00%
Luxury : 1075 - $177 - 0 - 0,00%
Total Capacity :21235
Farm
Farm Level 1: 2000 - $47 - 0 - 0,00%
Farm Level 2: 1000 - $28 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,780,000
Pro Players Total Average Salaries$51,780,000
Farm Players Total Salaries$491,000
Farm Players Total Average Salaries$491,000
Coaches Total Salaries$7,226,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$11,872,337
Projected Bank Account$11,872,337

Pro Players Salaries

Sidney Crosby (1 Way Contract) $8,770,000 (2)
-Salary Remaining : $8,770,000
Tony DeAngelo $6,500,000 (1)
-Salary Remaining : $6,500,000
Kevin Fiala (1 Way Contract) $5,150,000 (2)
-Salary Remaining : $5,150,000
Evgeny Kuznetsov (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $4,100,000
Tyson Barrie (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $3,250,000
Jordan Eberle (1 Way Contract) $2,610,000 (1)
-Salary Remaining : $2,610,000
Rickard Rakell (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $2,200,000
Karel Vejmelka (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $2,100,000
James Van Riemsdyk (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Vladimir Tarasenko (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $1,700,000
Nick Merkley (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,600,000
Mattias Ekholm (1 Way Contract) $1,600,000 (2)
-Salary Remaining : $1,600,000
Nick Ritchie (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $12,000
-Salary Remaining : $1,200,000
J.T. Miller (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,100,000
Shea Weber (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $1,100,000
Mikael Granlund (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Michael Rasmussen $900,000 (1)
-Salary Remaining : $900,000
Kasperi Kapanen (1 Way Contract) $900,000 (1)
-Salary Remaining : $900,000
Jamie Oleksiak (1 Way Contract) $900,000 (2)
-Salary Remaining : $900,000
Scott Harrington (1 Way Contract) $900,000 (2)
-1 Way Contract Salary Cap : $9,000
-Salary Remaining : $900,000
Matt Nieto (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $6,000
-Salary Remaining : $600,000
Beau Bennett (1 Way Contract) $600,000 (2)
-1 Way Contract Salary Cap : $6,000
-Salary Remaining : $600,000
Alan Quine (1 Way Contract) $500,000 (1)
-1 Way Contract Salary Cap : $5,000
-Salary Remaining : $500,000
Luke Schenn (1 Way Contract) $500,000 (2)
-1 Way Contract Salary Cap : $5,000
-Salary Remaining : $500,000
Victor Rask (1 Way Contract) $0 (0)
Claude Giroux (1 Way Contract) $0 (0)
Noah Dobson $0 (0)
Zemgus Girgensons (1 Way Contract) $0 (0)
Anton Forsberg $0 (0)
Adam Erne (1 Way Contract) $0 (0)
Jesper Fast (1 Way Contract) $0 (0)
Jacob Trouba (1 Way Contract) $0 (0)
Total Pro Players32
Salary Commitment
Year 23 : $51,780,000
Year 24 : $27,620,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $51,780,000
Year 24 : $27,620,000
Year 25 : $0
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $47,523,000
Year 24 : $25,046,000
Year 25 : $0
Year 26 : $0

Farm Players Salaries

Lukas Sedlak $100,000 (3)
Salary Remaining : $100,000
Ian Mitchell $70,000 (1)
Salary Remaining : $70,000
Jiri Tlusty $70,000 (1)
Salary Remaining : $70,000
Joakim Ryan $51,000 (1)
Salary Remaining : $51,000
Evgenii Dadonov $50,000 (2)
Salary Remaining : $50,000
Rob Schremp $50,000 (1)
Salary Remaining : $50,000
Brian Lashoff $50,000 (1)
Salary Remaining : $50,000
Shane Prince $50,000 (1)
Salary Remaining : $50,000
Brendan Leipsic $0 (0)
Salary Remaining : $0
Tyler Pitlick $0 (0)
Salary Remaining : $0
Felix Sandstrom $0 (0)
Salary Remaining : $0
Louis Belpedio $0 (0)
Salary Remaining : $0
Ladislav Smid $0 (0)
Salary Remaining : $0
Eric Comrie $0 (0)
Salary Remaining : $0
Ian McCoshen $0 (0)
Salary Remaining : $0
Kerby Rychel $0 (0)
Salary Remaining : $0
Ron Hainsey $0 (0)
Salary Remaining : $0
Jean Gabriel Pageau $0 (0)
Salary Remaining : $0
Daniel Vladar $0 (0)
Salary Remaining : $0
Total Farm Players19
Salary Commitment
Year 23 : $491,000
Year 24 : $150,000
Year 25 : $100,000
Year 26 : $0
Salary Average Commitment
Year 23 : $491,000
Year 24 : $150,000
Year 25 : $100,000
Year 26 : $0

San Jose



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 8333 - $125 - 0 - 0,00%
Level 2: 6944 - $80 - 0 - 0,00%
Level 3: 2778 - $60 - 0 - 0,00%
Level 4: 5556 - $45 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :24611
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$32,479,000
Pro Players Total Average Salaries$32,479,000
Farm Players Total Salaries$637,500
Farm Players Total Average Salaries$637,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$45,195,904
Projected Bank Account$45,195,904

Pro Players Salaries

Patrik Laine (1 Way Contract) $7,800,000 (2)
-Salary Remaining : $7,800,000
Zach Werenski (1 Way Contract) $6,100,000 (1)
-Salary Remaining : $6,100,000
Mark Scheifele (1 Way Contract) $5,800,000 (1)
-Salary Remaining : $5,800,000
Jesper Bratt (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $2,750,000
Rasmus Andersson $2,700,000 (2)
-Salary Remaining : $2,700,000
Sean Couturier (1 Way Contract) $1,904,000 (1)
-Salary Remaining : $1,904,000
Jake Walman (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $1,500,000
Nick Jensen (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $1,100,000
Nathan Bastian $1,000,000 (1)
-Salary Remaining : $1,000,000
Jack Campbell (1 Way Contract) $925,000 (2)
-Salary Remaining : $925,000
Blake Wheeler (1 Way Contract) $900,000 (1)
-Salary Remaining : $900,000
Jordan Binnington (1 Way Contract) $0 (0)
Brayden Point (1 Way Contract) $0 (0)
Cedric Paquette (1 Way Contract) $0 (0)
Nick Spaling (1 Way Contract) $0 (0)
Gustav Nyqvist (1 Way Contract) $0 (0)
Kris Letang (1 Way Contract) $0 (0)
Nikolay Goldobin (1 Way Contract) $0 (0)
Warren Foegele (1 Way Contract) $0 (0)
Noah Gregor $0 (0)
Moritz Seider $0 (0)
Parker Kelly $0 (0)
David Perron (1 Way Contract) $0 (0)
Michael Del Zotto (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 23 : $32,479,000
Year 24 : $12,925,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $32,479,000
Year 24 : $12,925,000
Year 25 : $0
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $32,479,000
Year 24 : $12,925,000
Year 25 : $0
Year 26 : $0

Farm Players Salaries

Keith Yandle $175,000 (1)
Salary Remaining : $175,000
Jakob Markstrom $100,000 (2)
Salary Remaining : $100,000
Michael Eyssimont $92,500 (2)
Salary Remaining : $92,500
Michael Pezzetta $92,500 (2)
Salary Remaining : $92,500
Joe Veleno $90,000 (1)
Salary Remaining : $90,000
Dominik Simon $87,500 (1)
Salary Remaining : $87,500
Jack Johnson $0 (0)
Salary Remaining : $0
Marc Methot $0 (0)
Salary Remaining : $0
Saku Maenalanen $0 (0)
Salary Remaining : $0
Jason Demers $0 (0)
Salary Remaining : $0
Joe Colborne $0 (0)
Salary Remaining : $0
Connor Ingram $0 (0)
Salary Remaining : $0
Devin Setoguchi $0 (0)
Salary Remaining : $0
Drew Shore $0 (0)
Salary Remaining : $0
Dennis Gilbert $0 (0)
Salary Remaining : $0
Leo Komarov $0 (0)
Salary Remaining : $0
Calle Rosen $0 (0)
Salary Remaining : $0
Luca Sbisa $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 23 : $637,500
Year 24 : $285,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $637,500
Year 24 : $285,000
Year 25 : $0
Year 26 : $0

Seattle



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 7250 - $100 - 0 - 0,00%
Level 2: 6000 - $70 - 0 - 0,00%
Level 3: 2778 - $55 - 0 - 0,00%
Level 4: 4500 - $35 - 0 - 0,00%
Luxury : 1050 - $175 - 0 - 0,00%
Total Capacity :21578
Farm
Farm Level 1: 2000 - $30 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,954,500
Pro Players Total Average Salaries$54,954,500
Farm Players Total Salaries$1,450,600
Farm Players Total Average Salaries$1,450,600
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,291,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$11,107,180
Projected Bank Account$11,107,180

Pro Players Salaries

Jonathan Marchessault (1 Way Contract) $8,101,000 (2)
-Salary Remaining : $8,101,000
Ryan Johansen (1 Way Contract) $7,400,000 (2)
-Salary Remaining : $7,400,000
Auston Matthews (1 Way Contract) $6,900,000 (1)
-Salary Remaining : $6,900,000
Colton Parayko (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Ryan McDonagh (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Travis Konecny (1 Way Contract) $4,100,000 (2)
-Salary Remaining : $4,100,000
Philipp Grubauer (1 Way Contract) $3,400,000 (1)
-Salary Remaining : $3,400,000
Artturi Lehkonen (1 Way Contract) $3,100,000 (2)
-Salary Remaining : $3,100,000
Conor Sheary (1 Way Contract) $2,151,000 (1)
-Salary Remaining : $2,151,000
Alexandre Carrier (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $1,500,000
Brian Dumoulin (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $1,450,000
Philippe Myers (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $1,400,000
Zach Bogosian (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $1,000,000
Rasmus Dahlin $900,000 (1)
-Salary Remaining : $900,000
Mattias Janmark (1 Way Contract) $550,000 (3)
-1 Way Contract Salary Cap : $5,500
-Salary Remaining : $550,000
Steve Mason $501,500 (2)
-Salary Remaining : $501,500
Peter Holland (1 Way Contract) $501,000 (2)
-Salary Remaining : $501,000
Jason Spezza (1 Way Contract) $500,000 (1)
-Salary Remaining : $500,000
Lars Eller (1 Way Contract) $0 (0)
Cam Atkinson (1 Way Contract) $0 (0)
Nico Sturm (1 Way Contract) $0 (0)
Nicolas Aube-Kubel (1 Way Contract) $0 (0)
Daniel Sprong $0 (0)
Total Pro Players23
Salary Commitment
Year 23 : $54,954,500
Year 24 : $32,753,500
Year 25 : $2,050,000
Year 26 : $0
Salary Average Commitment
Year 23 : $54,954,500
Year 24 : $32,753,500
Year 25 : $2,050,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $54,410,000
Year 24 : $32,209,000
Year 25 : $1,505,500
Year 26 : $0

Farm Players Salaries

Boone Jenner $182,600 (2)
Salary Remaining : $182,600
Kevan Miller $131,000 (2)
Salary Remaining : $131,000
Jimmy Vesey $120,000 (1)
Salary Remaining : $120,000
Mikhail Grigorenko $110,000 (3)
Salary Remaining : $110,000
Patrik Nemeth $100,000 (2)
Salary Remaining : $100,000
Adam Lowry $100,000 (2)
Salary Remaining : $100,000
Michael Bournival $100,000 (1)
Salary Remaining : $100,000
Connor Carrick $80,100 (1)
Salary Remaining : $80,100
Freddie Hamilton $80,100 (1)
Salary Remaining : $80,100
Kurtis Macdermid $80,000 (3)
Salary Remaining : $80,000
Pierre-Olivier Joseph $80,000 (1)
Salary Remaining : $80,000
Jordie Benn $75,000 (1)
Salary Remaining : $75,000
Ukko-Pekka Luukkonen $60,000 (1)
Salary Remaining : $60,000
Matt Martin $50,900 (1)
Salary Remaining : $50,900
Brett Bellemore $50,900 (1)
Salary Remaining : $50,900
Kevin Poulin $50,000 (1)
Salary Remaining : $50,000
Wade Allison $0 (0)
Salary Remaining : $0
Ian White $0 (0)
Salary Remaining : $0
Oscar Moller $0 (0)
Salary Remaining : $0
Frederik Gauthier $0 (0)
Salary Remaining : $0
Phillip Di Giuseppe $0 (0)
Salary Remaining : $0
Total Farm Players21
Salary Commitment
Year 23 : $1,450,600
Year 24 : $703,600
Year 25 : $190,000
Year 26 : $0
Salary Average Commitment
Year 23 : $1,450,600
Year 24 : $703,600
Year 25 : $190,000
Year 26 : $0

St. Louis



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6400 - $88 - 0 - 0,00%
Level 2: 6944 - $62 - 0 - 0,00%
Level 3: 2778 - $39 - 0 - 0,00%
Level 4: 5556 - $30 - 0 - 0,00%
Luxury : 1389 - $120 - 0 - 0,00%
Total Capacity :23067
Farm
Farm Level 1: 2000 - $42 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,400,000
Pro Players Total Average Salaries$46,400,000
Farm Players Total Salaries$507,500
Farm Players Total Average Salaries$507,500
Coaches Total Salaries$6,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$16,071,932
Projected Bank Account$16,071,932

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $8,100,000 (1)
-Salary Remaining : $8,100,000
William Karlsson (1 Way Contract) $5,800,000 (2)
-Salary Remaining : $5,800,000
Christian Dvorak (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Maxime Comtois (1 Way Contract) $4,200,000 (2)
-Salary Remaining : $4,200,000
Ryan Lindgren (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $3,900,000
Barclay Goodrow (1 Way Contract) $3,200,000 (1)
-Salary Remaining : $3,200,000
Joel Edmundson (1 Way Contract) $2,800,000 (2)
-Salary Remaining : $2,800,000
David Savard (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $2,500,000
Pierre Engvall (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,300,000
Markus Granlund (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
Laurent Brossoit (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $1,450,000
Johan Larsson (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $1,300,000
Trevor van Riemsdyk (1 Way Contract) $1,100,000 (1)
-1 Way Contract Salary Cap : $11,000
-Salary Remaining : $1,100,000
T.J. Brodie (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $1,000,000
Wyatt Kalynuk $950,000 (2)
-Salary Remaining : $950,000
Matias Maccelli $800,000 (2)
-Salary Remaining : $800,000
Casey Cizikas (1 Way Contract) $0 (0)
Matt Murray (1 Way Contract) $0 (0)
Kyle Palmieri (1 Way Contract) $0 (0)
Andre Burakovsky (1 Way Contract) $0 (0)
Tyler Lewington $0 (0)
Jonas Brodin (1 Way Contract) $0 (0)
Colin Blackwell $0 (0)
Taylor Leier (1 Way Contract) $0 (0)
Mike Smith (1 Way Contract) $0 (0)
Nick Paul (1 Way Contract) $0 (0)
Morgan Geekie $0 (0)
Total Pro Players27
Salary Commitment
Year 23 : $46,400,000
Year 24 : $26,000,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $46,400,000
Year 24 : $26,000,000
Year 25 : $0
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $45,311,000
Year 24 : $26,000,000
Year 25 : $0
Year 26 : $0

Farm Players Salaries

Justin Danforth $120,000 (2)
Salary Remaining : $120,000
Brendan Perlini $105,000 (1)
Salary Remaining : $105,000
Derek Stepan $105,000 (1)
Salary Remaining : $105,000
Jhonas Enroth $90,000 (1)
Salary Remaining : $90,000
Jayce Hawryluk $87,500 (1)
Salary Remaining : $87,500
Anthony Stolarz $0 (0)
Salary Remaining : $0
Mark Alt $0 (0)
Salary Remaining : $0
Gemel Smith $0 (0)
Salary Remaining : $0
Drake Caggiula $0 (0)
Salary Remaining : $0
Jyrki Jokipakka $0 (0)
Salary Remaining : $0
Ian Cole $0 (0)
Salary Remaining : $0
Frederic Allard $0 (0)
Salary Remaining : $0
Erik Condra $0 (0)
Salary Remaining : $0
Andy Greene $0 (0)
Salary Remaining : $0
Cory Conacher $0 (0)
Salary Remaining : $0
Corey Perry $0 (0)
Salary Remaining : $0
Total Farm Players16
Salary Commitment
Year 23 : $507,500
Year 24 : $120,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $507,500
Year 24 : $120,000
Year 25 : $0
Year 26 : $0

Tampa Bay



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $80 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2720 - $50 - 0 - 0,00%
Level 4: 5480 - $22 - 0 - 0,00%
Luxury : 1000 - $184 - 0 - 0,00%
Total Capacity :20200
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,540,000
Pro Players Total Average Salaries$39,540,000
Farm Players Total Salaries$889,500
Farm Players Total Average Salaries$889,500
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$1,262,819
Projected Bank Account$1,262,819

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) $8,400,000 (3)
-Salary Remaining : $8,400,000
Anthony Cirelli (1 Way Contract) $6,800,000 (2)
-Salary Remaining : $6,800,000
Anthony Duclair (1 Way Contract) $5,100,000 (1)
-Salary Remaining : $5,100,000
Evgeni Malkin (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $5,000,000
David Pastrnak (1 Way Contract) $4,800,000 (1)
-Salary Remaining : $4,800,000
Colin Miller (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $4,100,000
Lawson Crouse (1 Way Contract) $2,950,000 (3)
-Salary Remaining : $2,950,000
Brandon Davidson $890,000 (1)
-Salary Remaining : $890,000
James Reimer $800,000 (1)
-Salary Remaining : $800,000
Ryan Johnson $700,000 (2)
-Salary Remaining : $700,000
Rasmus Asplund $0 (0)
Adam Ruzicka $0 (0)
Taylor Beck (1 Way Contract) $0 (0)
Connor Murphy (1 Way Contract) $0 (0)
Mark Barberio $0 (0)
Michal Neuvirth $0 (0)
Mats Zuccarello (1 Way Contract) $0 (0)
Cody Eakin (1 Way Contract) $0 (0)
Mike Matheson (1 Way Contract) $0 (0)
Mikko Rantanen (1 Way Contract) $0 (0)
Erik Brannstrom $0 (0)
Derek Ryan (1 Way Contract) $0 (0)
Malcom Subban (1 Way Contract) $0 (0)
Brett Howden $0 (0)
Total Pro Players24
Salary Commitment
Year 23 : $39,540,000
Year 24 : $23,850,000
Year 25 : $11,350,000
Year 26 : $0
Salary Average Commitment
Year 23 : $39,540,000
Year 24 : $23,850,000
Year 25 : $11,350,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $39,540,000
Year 24 : $23,850,000
Year 25 : $11,350,000
Year 26 : $0

Farm Players Salaries

Nicklas Bergfors $175,000 (2)
Salary Remaining : $175,000
Brett Kulak $97,500 (1)
Salary Remaining : $97,500
Jesperi Kotkaniemi $90,000 (1)
Salary Remaining : $90,000
Filip Zadina $90,000 (1)
Salary Remaining : $90,000
Devan Dubnyk $80,000 (1)
Salary Remaining : $80,000
Anders Lee $80,000 (1)
Salary Remaining : $80,000
Nikita Nesterov $80,000 (1)
Salary Remaining : $80,000
Kaedan Korczak $70,000 (1)
Salary Remaining : $70,000
Dustin Tokarski $67,000 (1)
Salary Remaining : $67,000
Egor Zamula $60,000 (1)
Salary Remaining : $60,000
Mike Hoffman $0 (0)
Salary Remaining : $0
Tanner Pearson $0 (0)
Salary Remaining : $0
J.T. Brown $0 (0)
Salary Remaining : $0
Eric Staal $0 (0)
Salary Remaining : $0
Joey Hishon $0 (0)
Salary Remaining : $0
Dylan Olsen $0 (0)
Salary Remaining : $0
Kieffer Bellows $0 (0)
Salary Remaining : $0
Ryan Getzlaf $0 (0)
Salary Remaining : $0
Total Farm Players18
Salary Commitment
Year 23 : $889,500
Year 24 : $175,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $889,500
Year 24 : $175,000
Year 25 : $0
Year 26 : $0

Vancouver



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 8333 - $115 - 0 - 0,00%
Level 2: 6944 - $75 - 0 - 0,00%
Level 3: 2778 - $55 - 0 - 0,00%
Level 4: 5556 - $40 - 0 - 0,00%
Luxury : 1289 - $200 - 0 - 0,00%
Total Capacity :24900
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,325,000
Pro Players Total Average Salaries$56,325,000
Farm Players Total Salaries$842,000
Farm Players Total Average Salaries$842,000
Coaches Total Salaries$4,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$12,945,732
Projected Bank Account$12,945,732

Pro Players Salaries

Jason Robertson (1 Way Contract) $6,900,000 (3)
-Salary Remaining : $6,900,000
Mitchell Marner (1 Way Contract) $6,150,000 (2)
-Salary Remaining : $6,150,000
Quinn Hughes (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Aaron Ekblad (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $6,000,000
Jakob Chychrun $5,650,000 (2)
-Salary Remaining : $5,650,000
Leon Draisaitl (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $5,500,000
Dylan Strome (1 Way Contract) $3,700,000 (3)
-Salary Remaining : $3,700,000
Brad Marchand (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Connor Hellebuyck (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $3,500,000
Andrew Mangiapane (1 Way Contract) $3,100,000 (1)
-Salary Remaining : $3,100,000
Gustav Forsling (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,400,000
Mason Appleton (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,900,000
Justin Holl (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $1,200,000
Andrew Copp (1 Way Contract) $825,000 (1)
-Salary Remaining : $825,000
Conor Garland (1 Way Contract) $0 (0)
Brandon Duhaime $0 (0)
Jakub Zboril $0 (0)
Alexander Kerfoot (1 Way Contract) $0 (0)
Yakov Trenin (1 Way Contract) $0 (0)
Ross Colton (1 Way Contract) $0 (0)
Alex Stalock $0 (0)
Total Pro Players21
Salary Commitment
Year 23 : $56,325,000
Year 24 : $31,300,000
Year 25 : $10,600,000
Year 26 : $0
Salary Average Commitment
Year 23 : $56,325,000
Year 24 : $31,300,000
Year 25 : $10,600,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $56,325,000
Year 24 : $31,300,000
Year 25 : $10,600,000
Year 26 : $0

Farm Players Salaries

Cameron Gaunce $97,500 (2)
Salary Remaining : $97,500
Loui Eriksson $97,000 (1)
Salary Remaining : $97,000
Artem Anisimov $90,000 (2)
Salary Remaining : $90,000
Tomas Nosek $90,000 (2)
Salary Remaining : $90,000
Matt Hunwick $87,500 (1)
Salary Remaining : $87,500
Jakub Voracek $80,000 (1)
Salary Remaining : $80,000
Josh Bailey $80,000 (1)
Salary Remaining : $80,000
Nick Foligno $80,000 (1)
Salary Remaining : $80,000
Maxime Talbot $80,000 (1)
Salary Remaining : $80,000
Nicolas Kerdiles $60,000 (1)
Salary Remaining : $60,000
Jakub Jerabek $0 (0)
Salary Remaining : $0
Nathan Beaulieu $0 (0)
Salary Remaining : $0
Miika Wiikman $0 (0)
Salary Remaining : $0
Scott Wilson $0 (0)
Salary Remaining : $0
Jimmy Howard $0 (0)
Salary Remaining : $0
Zack Trotman $0 (0)
Salary Remaining : $0
Sergei Kalinin $0 (0)
Salary Remaining : $0
Joakim Nordstrom $0 (0)
Salary Remaining : $0
Marc-Andre Bourdon $0 (0)
Salary Remaining : $0
Jori Lehtera $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 23 : $842,000
Year 24 : $277,500
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $842,000
Year 24 : $277,500
Year 25 : $0
Year 26 : $0

Washington



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 7333 - $75 - 0 - 0,00%
Level 2: 6944 - $59 - 0 - 0,00%
Level 3: 2778 - $36 - 0 - 0,00%
Level 4: 5556 - $29 - 0 - 0,00%
Luxury : 1089 - $160 - 0 - 0,00%
Total Capacity :23700
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$41,225,000
Pro Players Total Average Salaries$41,225,000
Farm Players Total Salaries$165,000
Farm Players Total Average Salaries$165,000
Coaches Total Salaries$625,000
Luxury Taxe Total$0
Special Salary Cap Value$1,162,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$25,209,231
Projected Bank Account$25,209,231

Pro Players Salaries

David Kampf (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $7,250,000
Martin Necas (1 Way Contract) $6,400,000 (2)
-Salary Remaining : $6,400,000
Tanner Jeannot $4,400,000 (3)
-Salary Remaining : $4,400,000
Brady Skjei (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $3,900,000
Neal Pionk (1 Way Contract) $3,800,000 (1)
-Salary Remaining : $3,800,000
Adrian Kempe (1 Way Contract) $2,800,000 (1)
-Salary Remaining : $2,800,000
Nicolas Roy (1 Way Contract) $2,300,000 (2)
-Salary Remaining : $2,300,000
Adam Gaudette (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $2,000,000
Phil Kessel $1,950,000 (1)
-Salary Remaining : $1,950,000
Cody Hodgson $1,900,000 (1)
-Salary Remaining : $1,900,000
Dylan DeMelo (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $1,500,000
Jeremy Lauzon (1 Way Contract) $925,000 (2)
-Salary Remaining : $925,000
K'Andre Miller $800,000 (1)
-Salary Remaining : $800,000
Philipp Kurashev $700,000 (1)
-Salary Remaining : $700,000
Dmitry Voronkov $600,000 (2)
-Salary Remaining : $600,000
Oskar Sundqvist (1 Way Contract) $0 (0)
Ilya Samsonov $0 (0)
Brett Connolly $0 (0)
Chad Ruhwedel $0 (0)
Jaroslav Halak $0 (0)
Kevin Rooney (1 Way Contract) $0 (0)
Brock McGinn (1 Way Contract) $0 (0)
Dominik Kahun $0 (0)
Jake Dotchin (1 Way Contract) $0 (0)
Total Pro Players24
Salary Commitment
Year 23 : $41,225,000
Year 24 : $18,525,000
Year 25 : $4,400,000
Year 26 : $0
Salary Average Commitment
Year 23 : $41,225,000
Year 24 : $18,525,000
Year 25 : $4,400,000
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $41,225,000
Year 24 : $18,525,000
Year 25 : $4,400,000
Year 26 : $0

Farm Players Salaries

Nate Schmidt $165,000 (1)
Salary Remaining : $165,000
Riku Helenius $0 (0)
Salary Remaining : $0
Josh Jooris $0 (0)
Salary Remaining : $0
Drew Larman $0 (0)
Salary Remaining : $0
Tomas Tatar $0 (0)
Salary Remaining : $0
Jake Muzzin $0 (0)
Salary Remaining : $0
David Rundblad $0 (0)
Salary Remaining : $0
Frans Nielsen $0 (0)
Salary Remaining : $0
Brian Flynn $0 (0)
Salary Remaining : $0
Mikko Koskinen $0 (0)
Salary Remaining : $0
Alexander Burmistrov $0 (0)
Salary Remaining : $0
Jordan Schroeder $0 (0)
Salary Remaining : $0
Michael Sgarbossa $0 (0)
Salary Remaining : $0
Alex Goligoski $0 (0)
Salary Remaining : $0
Tucker Poolman $0 (0)
Salary Remaining : $0
Gregory Hofmann $0 (0)
Salary Remaining : $0
Nathan Gerbe $0 (0)
Salary Remaining : $0
Total Farm Players17
Salary Commitment
Year 23 : $165,000
Year 24 : $0
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $165,000
Year 24 : $0
Year 25 : $0
Year 26 : $0

Winnipeg



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $87 - 0 - 0,00%
Level 2: 6000 - $65 - 0 - 0,00%
Level 3: 2778 - $54 - 0 - 0,00%
Level 4: 4000 - $32 - 0 - 0,00%
Luxury : 1389 - $175 - 0 - 0,00%
Total Capacity :20167
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$27,675,000
Pro Players Total Average Salaries$27,675,000
Farm Players Total Salaries$980,000
Farm Players Total Average Salaries$980,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $65,000,000$0
Estimate Over Minimum Salary Cap of $40,000,000 $0
Current Bank Account$48,027,047
Projected Bank Account$48,027,047

Pro Players Salaries

Adam Larsson (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $6,500,000
Mark Stone (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $6,400,000
Sam Reinhart (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $6,000,000
Joel Eriksson Ek $2,800,000 (2)
-Salary Remaining : $2,800,000
Teddy Blueger (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $2,400,000
Jeff Carter (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,800,000
Kevin Stenlund $1,100,000 (1)
-Salary Remaining : $1,100,000
Erik Johnson (1 Way Contract) $675,000 (1)
-Salary Remaining : $675,000
Connor Brown (1 Way Contract) $0 (0)
Seth Jones (1 Way Contract) $0 (0)
Andreas Johnson (1 Way Contract) $0 (0)
Jonas Siegenthaler (1 Way Contract) $0 (0)
Jason Dickinson (1 Way Contract) $0 (0)
Jake Allen (1 Way Contract) $0 (0)
Jake DeBrusk (1 Way Contract) $0 (0)
Ryan Miller (1 Way Contract) $0 (0)
Timothy Liljegren $0 (0)
Mark Jankowski (1 Way Contract) $0 (0)
Dmitry Kulikov (1 Way Contract) $0 (0)
Austin Czarnik (1 Way Contract) $0 (0)
Troy Stecher (1 Way Contract) $0 (0)
Emil Bemstrom $0 (0)
Ryan Spooner (1 Way Contract) $0 (0)
Total Pro Players23
Salary Commitment
Year 23 : $27,675,000
Year 24 : $15,300,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $27,675,000
Year 24 : $15,300,000
Year 25 : $0
Year 26 : $0
Salary Cap with 1 Way Contract
Year 23 : $27,675,000
Year 24 : $15,300,000
Year 25 : $0
Year 26 : $0

Farm Players Salaries

Paul Byron $140,000 (1)
Salary Remaining : $140,000
Darren Helm $120,000 (1)
Salary Remaining : $120,000
Mathieu Perreault $110,000 (1)
Salary Remaining : $110,000
Deryk Engelland $95,000 (1)
Salary Remaining : $95,000
Ethan Bear $87,500 (1)
Salary Remaining : $87,500
Andrej Sekera $87,500 (1)
Salary Remaining : $87,500
Alex Chiasson $75,000 (2)
Salary Remaining : $75,000
Cody Franson $75,000 (1)
Salary Remaining : $75,000
James Neal $75,000 (1)
Salary Remaining : $75,000
Benoit Pouliot $65,000 (1)
Salary Remaining : $65,000
Anders Lindback $50,000 (1)
Salary Remaining : $50,000
Kari Lehtonen $0 (0)
Salary Remaining : $0
Jamie McGinn $0 (0)
Salary Remaining : $0
Duncan Siemens $0 (0)
Salary Remaining : $0
Anton Belov $0 (0)
Salary Remaining : $0
Pat Maroon $0 (0)
Salary Remaining : $0
Johnny Boychuk $0 (0)
Salary Remaining : $0
Dale Weise $0 (0)
Salary Remaining : $0
Paul Carey $0 (0)
Salary Remaining : $0
Anton Slepyshev $0 (0)
Salary Remaining : $0
Total Farm Players20
Salary Commitment
Year 23 : $980,000
Year 24 : $75,000
Year 25 : $0
Year 26 : $0
Salary Average Commitment
Year 23 : $980,000
Year 24 : $75,000
Year 25 : $0
Year 26 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $65,000,000
Available Cap Space

Over Minimum of
$40,000,000

Pro Players

Farm Players

Total Players

Anaheim $37,729,739 $512,000 $64,488,000 -$39,488,000 221941
Boston $16,529,659 $0 $65,000,000 -$40,000,000 241438
Buffalo $32,824,083 $0 $65,000,000 -$40,000,000 251944
Chicago $35,665,133 $0 $65,000,000 -$40,000,000 221941
Colorado $32,613,081 $0 $65,000,000 -$40,000,000 262147
Columbus $10,578,054 $0 $65,000,000 -$40,000,000 231841
Dallas $42,133,258 $922,500 $64,077,500 -$39,077,500 212445
Detroit $15,683,583 $0 $65,000,000 -$40,000,000 242044
Edmonton $4,001,798 $0 $65,000,000 -$40,000,000 222446
Floride $19,276,303 $0 $65,000,000 -$40,000,000 222143
Los Angeles $10,618,459 $0 $65,000,000 -$40,000,000 232144
Minnesota ($5,649,198) $5,250,000 $59,750,000 -$34,750,000 282048
Montreal $14,319,989 $0 $65,000,000 -$40,000,000 222143
NYIslanders $20,253,149 $817,500 $64,182,500 -$39,182,500 202242
NYRangers $12,175,320 $0 $65,000,000 -$40,000,000 222244
Philadelphie $36,557,244 $0 $65,000,000 -$40,000,000 232043
Pittsburgh $11,872,337 $0 $65,000,000 -$40,000,000 321951
San Jose $45,195,904 $0 $65,000,000 -$40,000,000 241842
Seattle $11,107,180 $2,291,000 $62,709,000 -$37,709,000 232144
St. Louis $16,071,932 $0 $65,000,000 -$40,000,000 271643
Tampa Bay $1,262,819 $0 $65,000,000 -$40,000,000 241842
Vancouver $12,945,732 $0 $65,000,000 -$40,000,000 212041
Washington $25,209,231 $1,162,000 $63,838,000 -$38,838,000 241741
Winnipeg $48,027,047 $0 $65,000,000 -$40,000,000 232043